Jainam Ferro Alloys (I) Limited (NSE:JAINAM)

Jainam Ferro Alloys (I) Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,159	2,219	1,899	2,554	2,001	1,015
Other Revenue	-0	-0	-0	-	-	-
Revenue	2,159	2,219	1,899	2,554	2,001	1,015
Revenue Growth (YoY)	5.23%	16.87%	-25.65%	27.67%	97.05%	-16.40%
Cost of Revenue	1,797	1,833	1,672	1,688	1,138	588.27
Gross Profit	361.11	386.47	227.26	866.26	862.91	427.02
Selling, General & Admin	53.41	48.48	42.39	38.63	27.85	20.84
Other Operating Expenses	206.55	194.24	131.65	516.78	458.9	352.54
Operating Expenses	293.1	277.98	189.18	563.33	492.76	378.87
Operating Income	68.01	108.49	38.08	302.93	370.15	48.15
Interest Expense	-8.38	-12.76	-10.31	-4.87	-5.41	-11.43
Interest & Investment Income	42.81	42.81	43.1	31.87	11.97	7.33
Currency Exchange Gain (Loss)	5.23	5.23	9.67	-9.46	3.32	2.02
Other Non Operating Income (Expenses)	-0.9	-5.25	-5.04	-6.65	-4.86	-2.93
EBT Excluding Unusual Items	106.77	138.52	75.5	313.82	375.17	43.15
Gain (Loss) on Sale of Investments	0.02	0.02	0.03	0.09	0.01	0.27
Gain (Loss) on Sale of Assets	-	-	0.22	-	-	-
Pretax Income	106.79	138.54	75.75	313.91	375.18	43.41
Income Tax Expense	32.98	38.69	22.4	81.43	94.93	11.88
Earnings From Continuing Operations	73.81	99.85	53.35	232.47	280.25	31.53
Minority Interest in Earnings	0.12	0.19	0.19	-	-	-
Net Income	73.93	100.04	53.54	232.47	280.25	31.53
Net Income to Common	73.93	100.04	53.54	232.47	280.25	31.53
Net Income Growth	-6.93%	86.84%	-76.97%	-17.05%	788.75%	264.92%
Shares Outstanding (Basic)	11	11	11	11	10	9
Shares Outstanding (Diluted)	11	11	11	11	10	9
Shares Change (YoY)	4.98%	-0.15%	0.39%	6.81%	6.80%	0.00%
EPS (Basic)	6.68	9.45	5.05	22.01	28.34	3.41
EPS (Diluted)	6.68	9.45	5.05	22.01	28.34	3.41
EPS Growth	-11.34%	87.13%	-77.06%	-22.34%	732.16%	266.19%
Free Cash Flow	-323.43	-64.81	-98.75	-30.79	-44.54	48.72
Free Cash Flow Per Share	-29.21	-6.12	-9.31	-2.92	-4.50	5.26
Gross Margin	16.73%	17.41%	11.97%	33.92%	43.13%	42.06%
Operating Margin	3.15%	4.89%	2.00%	11.86%	18.50%	4.74%
Profit Margin	3.43%	4.51%	2.82%	9.10%	14.01%	3.11%
Free Cash Flow Margin	-14.98%	-2.92%	-5.20%	-1.21%	-2.23%	4.80%
EBITDA	101.15	143.76	53.22	310.86	376.16	53.65
EBITDA Margin	4.69%	6.48%	2.80%	12.17%	18.80%	5.28%
D&A For EBITDA	33.14	35.26	15.14	7.93	6.01	5.49
EBIT	68.01	108.49	38.08	302.93	370.15	48.15
EBIT Margin	3.15%	4.89%	2.00%	11.86%	18.50%	4.74%
Effective Tax Rate	30.89%	27.93%	29.57%	25.94%	25.30%	27.37%
Revenue as Reported	2,211	2,268	1,952	2,586	2,016	1,025
Advertising Expenses	-	0.58	0.38	0.26	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.