Jayaswal Neco Industries Limited (NSE:JAYNECOIND)

Jayaswal Neco Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	67,625	59,997	59,336	63,429	59,585	37,050
Other Revenue	11.72	11.72	10.21	6.69	13.05	15.53
Revenue	67,636	60,009	59,346	63,435	59,599	37,066
Revenue Growth (YoY)	20.00%	1.12%	-6.45%	6.44%	60.79%	2.04%
Cost of Revenue	29,040	27,661	25,901	35,190	29,699	19,803
Gross Profit	38,596	32,348	33,444	28,245	29,900	17,263
Selling, General & Admin	3,793	3,403	3,400	2,898	2,660	2,311
Other Operating Expenses	22,297	19,510	19,757	17,300	14,216	8,823
Operating Expenses	29,077	25,780	25,816	22,852	19,484	13,799
Operating Income	9,519	6,568	7,628	5,393	10,415	3,464
Interest Expense	-4,971	-5,542	-4,654	-4,507	-4,567	-9,047
Interest & Investment Income	109.93	109.93	74.42	87.73	47.43	24.78
Currency Exchange Gain (Loss)	-26.38	-26.38	-4.94	-151.12	-5.15	7.11
Other Non Operating Income (Expenses)	-58.74	-77.54	-20.7	8.26	-16.63	-38.11
EBT Excluding Unusual Items	4,573	1,032	3,023	831.02	5,874	-5,589
Gain (Loss) on Sale of Assets	-	-	76.4	54.17	-9.98	0
Asset Writedown	-	-	-	-32.3	-	-0.4
Other Unusual Items	-	-	-188.61	-511.89	17,245	-
Pretax Income	4,573	1,032	2,910	341	23,109	-5,589
Income Tax Expense	805.95	-94.75	810.57	-1,928	635.67	-6.52
Net Income	3,767	1,127	2,100	2,269	22,473	-5,583
Net Income to Common	3,767	1,127	2,100	2,269	22,473	-5,583
Net Income Growth	1412.76%	-46.34%	-7.45%	-89.91%	-	-
Shares Outstanding (Basic)	972	971	971	971	791	639
Shares Outstanding (Diluted)	972	971	971	971	971	639
Shares Change (YoY)	0.12%	-	-	-	52.04%	-
EPS (Basic)	3.88	1.16	2.16	2.34	28.40	-8.74
EPS (Diluted)	3.87	1.16	2.16	2.34	23.57	-8.74
EPS Growth	1425.86%	-46.30%	-7.55%	-90.09%	-	-
Free Cash Flow	13,057	11,444	4,906	6,729	8,300	4,300
Free Cash Flow Per Share	13.43	11.79	5.05	6.93	8.55	6.73
Gross Margin	57.06%	53.91%	56.35%	44.53%	50.17%	46.58%
Operating Margin	14.07%	10.94%	12.85%	8.50%	17.48%	9.35%
Profit Margin	5.57%	1.88%	3.54%	3.58%	37.71%	-15.06%
Free Cash Flow Margin	19.30%	19.07%	8.27%	10.61%	13.93%	11.60%
EBITDA	12,475	9,403	10,264	8,035	13,023	6,131
EBITDA Margin	18.44%	15.67%	17.29%	12.67%	21.85%	16.54%
D&A For EBITDA	2,956	2,836	2,635	2,642	2,608	2,667
EBIT	9,519	6,568	7,628	5,393	10,415	3,464
EBIT Margin	14.07%	10.94%	12.85%	8.50%	17.48%	9.35%
Effective Tax Rate	17.62%	-	27.85%	-	2.75%	-
Revenue as Reported	67,770	60,124	59,520	63,649	59,648	37,114
Advertising Expenses	-	16.11	12.95	8.96	6.57	6.41

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.