Jayaswal Neco Industries Limited (NSE:JAYNECOIND)

Jayaswal Neco Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,906	894.56	720.1	1,819	3,488
Short-Term Investments	0.1	-	-	-	-
Trading Asset Securities	-	0.12	0.05	0.02	0.01
Cash & Short-Term Investments	1,906	894.67	720.15	1,819	3,488
Cash Growth	113.08%	24.23%	-60.40%	-47.85%	398.48%
Accounts Receivable	4,006	4,189	4,686	4,575	3,275
Other Receivables	-	544.2	704.73	133.38	127.26
Receivables	4,009	4,736	5,391	4,708	3,402
Inventory	12,141	14,946	12,836	12,076	8,988
Prepaid Expenses	-	41.99	50.36	26.09	27.6
Other Current Assets	2,425	3,042	3,358	5,608	1,674
Total Current Assets	20,481	23,660	22,355	24,237	17,579
Property, Plant & Equipment	34,477	34,856	35,771	37,867	40,303
Long-Term Investments	123	-	-	-	-
Other Intangible Assets	636.5	493.04	526.11	522.26	435
Long-Term Deferred Tax Assets	600.6	502.58	1,298	-	-
Long-Term Deferred Charges	-	3.05	3.05	3.05	3.05
Other Long-Term Assets	1,096	1,491	581.84	594.98	686.16
Total Assets	57,415	61,005	60,535	63,224	59,007
Accounts Payable	2,375	2,889	3,198	2,711	1,792
Accrued Expenses	-	545.87	837.96	903.5	30,124
Short-Term Debt	-	-	223.79	223.79	7,573
Current Portion of Long-Term Debt	3,136	1,708	33,607	3,809	11,861
Current Portion of Leases	18.1	10.75	5.07	8.2	7.05
Other Current Liabilities	3,774	2,310	1,778	2,186	2,425
Total Current Liabilities	9,303	7,465	39,650	9,841	53,783
Long-Term Debt	24,247	30,550	257.86	34,363	18,802
Long-Term Leases	104.6	78.7	46.22	46.56	45.01
Long-Term Deferred Tax Liabilities	-	-	-	637.38	-
Other Long-Term Liabilities	3.9	278.53	3.33	3.03	2.78
Total Liabilities	33,659	38,372	39,957	44,890	72,633
Common Stock	9,710	9,710	9,710	9,710	6,386
Additional Paid-In Capital	-	15,883	15,883	15,883	9,635
Retained Earnings	-	-4,310	-6,410	-8,679	-31,152
Comprehensive Income & Other	14,046	1,350	1,395	1,420	1,505
Shareholders' Equity	23,756	22,633	20,578	18,334	-13,626
Total Liabilities & Equity	57,415	61,005	60,535	63,224	59,007
Total Debt	27,506	32,348	34,140	38,450	38,289
Net Cash (Debt)	-25,600	-31,453	-33,420	-36,631	-34,802
Net Cash Per Share	-26.35	-32.39	-34.42	-37.73	-54.49
Filing Date Shares Outstanding	970.99	971	971	971	638.63
Total Common Shares Outstanding	970.99	971	971	971	638.63
Working Capital	11,178	16,195	-17,295	14,396	-36,203
Book Value Per Share	24.47	23.31	21.19	18.88	-21.34
Tangible Book Value	23,119	22,140	20,052	17,812	-14,061
Tangible Book Value Per Share	23.81	22.80	20.65	18.34	-22.02
Land	-	330.34	333.13	333.39	335.82
Buildings	-	3,929	3,875	3,867	3,895
Machinery	-	50,085	49,724	49,406	49,346
Construction In Progress	-	1,991	740.6	542.37	455.91

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.