Jay Shree Tea & Industries Limited (NSE:JAYSREETEA)
India
· Delayed Price · Currency is INR 94.00
+0.09 (0.10%)
Mar 12, 2025, 3:29 PM IST
NSE:JAYSREETEA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,495 | 7,610 | 8,126 | 7,258 | 8,018 | 7,173 | Upgrade
|
| Other Revenue | 11.98 | 11.98 | 15.41 | 19.04 | 48.72 | 469.21 | Upgrade
|
| Revenue | 8,507 | 7,622 | 8,141 | 7,277 | 8,067 | 7,642 | Upgrade
|
| Revenue Growth (YoY) | 10.41% | -6.38% | 11.87% | -9.79% | 5.56% | -0.76% | Upgrade
|
| Cost of Revenue | 3,812 | 3,655 | 3,461 | 3,168 | 3,478 | 3,415 | Upgrade
|
| Gross Profit | 4,695 | 3,967 | 4,680 | 4,110 | 4,590 | 4,228 | Upgrade
|
| Selling, General & Admin | 2,878 | 2,707 | 2,788 | 2,567 | 2,409 | 2,544 | Upgrade
|
| Other Operating Expenses | 1,649 | 1,678 | 1,731 | 1,521 | 1,514 | 1,698 | Upgrade
|
| Operating Expenses | 4,755 | 4,605 | 4,749 | 4,325 | 4,176 | 4,488 | Upgrade
|
| Operating Income | -60.47 | -638.07 | -68.79 | -214.97 | 413.05 | -260.7 | Upgrade
|
| Interest Expense | -383.29 | -360.49 | -335.39 | -362.01 | -463.34 | -576.01 | Upgrade
|
| Earnings From Equity Investments | - | - | 51.96 | 195.04 | 165.14 | -195.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.48 | 7.48 | -29.52 | 6.23 | 24.23 | -4.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -544.48 | 47.22 | 44.8 | 25.41 | 43.2 | 75.74 | Upgrade
|
| EBT Excluding Unusual Items | -980.76 | -943.86 | -336.93 | -350.31 | 182.28 | -960.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 82.46 | 82.46 | -5.37 | -10.83 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 795.5 | 581.7 | 58.68 | 226.96 | 55.5 | 81.01 | Upgrade
|
| Other Unusual Items | 274.29 | 274.29 | -146.15 | 18.37 | -39.99 | -28.81 | Upgrade
|
| Pretax Income | 171.5 | -5.4 | -429.77 | -115.81 | 197.79 | -908.68 | Upgrade
|
| Income Tax Expense | -135.3 | -135.3 | 17.4 | -353.45 | 7.24 | 112.95 | Upgrade
|
| Earnings From Continuing Operations | 306.79 | 129.89 | -447.17 | 237.64 | 190.55 | -1,022 | Upgrade
|
| Earnings From Discontinued Operations | 493.4 | - | -24.23 | -1.41 | - | - | Upgrade
|
| Net Income to Company | 800.19 | 129.89 | -471.4 | 236.23 | 190.55 | -1,022 | Upgrade
|
| Net Income | 800.19 | 129.89 | -471.4 | 236.23 | 190.55 | -1,022 | Upgrade
|
| Net Income to Common | 800.19 | 129.89 | -471.4 | 236.23 | 190.55 | -1,022 | Upgrade
|
| Net Income Growth | 368.77% | - | - | 23.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 5.63% | 27.40% | - | - | - | 0.68% | Upgrade
|
| EPS (Basic) | 27.71 | 4.50 | -20.80 | 10.42 | 8.41 | -45.07 | Upgrade
|
| EPS (Diluted) | 27.71 | 4.50 | -20.80 | 10.42 | 8.41 | -45.07 | Upgrade
|
| EPS Growth | 343.80% | - | - | 23.97% | - | - | Upgrade
|
| Free Cash Flow | - | -741.69 | -105.64 | -57.6 | 881.04 | -532.76 | Upgrade
|
| Free Cash Flow Per Share | - | -25.68 | -4.66 | -2.54 | 38.87 | -23.50 | Upgrade
|
| Gross Margin | 55.19% | 52.04% | 57.48% | 56.47% | 56.89% | 55.32% | Upgrade
|
| Operating Margin | -0.71% | -8.37% | -0.84% | -2.95% | 5.12% | -3.41% | Upgrade
|
| Profit Margin | 9.41% | 1.70% | -5.79% | 3.25% | 2.36% | -13.37% | Upgrade
|
| Free Cash Flow Margin | - | -9.73% | -1.30% | -0.79% | 10.92% | -6.97% | Upgrade
|
| EBITDA | 135.64 | -432.58 | 149.2 | 7.06 | 646.74 | -30.19 | Upgrade
|
| EBITDA Margin | 1.59% | -5.68% | 1.83% | 0.10% | 8.02% | -0.40% | Upgrade
|
| D&A For EBITDA | 196.11 | 205.49 | 217.99 | 222.03 | 233.69 | 230.5 | Upgrade
|
| EBIT | -60.47 | -638.07 | -68.79 | -214.97 | 413.05 | -260.7 | Upgrade
|
| EBIT Margin | -0.71% | -8.37% | -0.84% | -2.95% | 5.12% | -3.41% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.66% | - | Upgrade
|
| Revenue as Reported | 8,959 | 8,452 | 8,310 | 7,578 | 8,229 | 7,934 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.