Jeyyam Global Foods Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	7,676	7,624	6,298	3,822	2,539	2,445
Other Revenue	-	-	-	-	-	0.1
Revenue	7,676	7,624	6,298	3,822	2,539	2,445
Revenue Growth (YoY)	2.13%	21.05%	64.80%	50.53%	3.85%	-16.36%
Cost of Revenue	7,085	7,012	5,700	3,434	2,172	2,180
Gross Profit	591.74	611.55	597.96	387.41	366.4	265.18
Selling, General & Admin	78.04	84.51	119.14	98.24	102.07	89.59
Other Operating Expenses	117.5	122.57	149.59	119.07	148.87	55.65
Operating Expenses	244.17	257.37	315.63	242.3	272.73	165.54
Operating Income	347.58	354.18	282.33	145.1	93.67	99.64
Interest Expense	-70.5	-89.31	-82.42	-40.74	-35.29	-51.45
Interest & Investment Income	9.18	9.18	0	-	-	-
Other Non Operating Income (Expenses)	3.58	0	-	0.36	0.14	-
EBT Excluding Unusual Items	289.83	274.05	199.92	104.73	58.52	48.19
Other Unusual Items	0.49	0.49	0.24	-	-	-
Pretax Income	290.32	274.53	200.16	104.73	58.52	48.19
Income Tax Expense	55.59	53.74	49.25	26.05	14.82	12.39
Net Income	234.73	220.8	150.91	78.68	43.7	35.8
Net Income to Common	234.73	220.8	150.91	78.68	43.7	35.8
Net Income Growth	45.42%	46.31%	91.80%	80.04%	22.07%	-28.23%
Shares Outstanding (Basic)	48	47	35	35	31	13
Shares Outstanding (Diluted)	48	47	35	35	31	13
Shares Change (YoY)	14.68%	34.14%	-	15.28%	141.11%	-
EPS (Basic)	4.94	4.65	4.26	2.22	1.42	2.81
EPS (Diluted)	4.94	4.65	4.26	2.22	1.42	2.81
EPS Growth	26.81%	9.07%	91.80%	56.18%	-49.37%	-28.23%
Free Cash Flow	-176.99	-138.8	-250.85	-578.41	252.68	-211.86
Free Cash Flow Per Share	-3.72	-2.92	-7.08	-16.34	8.23	-16.63
Gross Margin	7.71%	8.02%	9.49%	10.14%	14.43%	10.85%
Operating Margin	4.53%	4.65%	4.48%	3.80%	3.69%	4.08%
Profit Margin	3.06%	2.90%	2.40%	2.06%	1.72%	1.46%
Free Cash Flow Margin	-2.31%	-1.82%	-3.98%	-15.14%	9.95%	-8.67%
EBITDA	383.53	391.8	314.48	169.58	112.73	116.97
EBITDA Margin	5.00%	5.14%	4.99%	4.44%	4.44%	4.78%
D&A For EBITDA	35.96	37.62	32.15	24.48	19.06	17.33
EBIT	347.58	354.18	282.33	145.1	93.67	99.64
EBIT Margin	4.53%	4.65%	4.48%	3.80%	3.69%	4.08%
Effective Tax Rate	19.15%	19.57%	24.60%	24.87%	25.32%	25.70%
Revenue as Reported	7,690	7,634	6,298	3,822	2,539	2,445
Advertising Expenses	-	-	-	-	8.78	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.