J. Kumar Infraprojects Limited (NSE:JKIL)
557.00
-3.85 (-0.69%)
Feb 13, 2026, 3:29 PM IST
J. Kumar Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 57,541 | 56,935 | 48,792 | 42,031 | 35,272 | 25,708 |
| 57,541 | 56,935 | 48,792 | 42,031 | 35,272 | 25,708 | |
Revenue Growth (YoY) | 4.89% | 16.69% | 16.09% | 19.16% | 37.20% | -13.46% |
Cost of Revenue | 42,282 | 41,810 | 35,550 | 31,163 | 25,791 | 16,169 |
Gross Profit | 15,259 | 15,125 | 13,242 | 10,868 | 9,481 | 9,540 |
Selling, General & Admin | 6,026 | 5,974 | 5,426 | 4,411 | 3,896 | 2,415 |
Other Operating Expenses | 887.76 | 887.76 | 775.46 | 486.57 | 539.12 | 4,011 |
Operating Expenses | 8,648 | 8,550 | 7,881 | 6,445 | 5,903 | 7,863 |
Operating Income | 6,611 | 6,576 | 5,361 | 4,423 | 3,578 | 1,677 |
Interest Expense | -884.89 | -794.36 | -603.96 | -509.42 | -545.35 | -644.15 |
Interest & Investment Income | 297.91 | 297.91 | 251.3 | 263.89 | 207.09 | 197.5 |
Earnings From Equity Investments | 7.58 | 7.58 | 21.77 | - | - | - |
Other Non Operating Income (Expenses) | -518.46 | -723.88 | -605.94 | -441.8 | -413.03 | -351.73 |
EBT Excluding Unusual Items | 5,513 | 5,363 | 4,424 | 3,736 | 2,827 | 878.28 |
Gain (Loss) on Sale of Investments | -0.53 | -0.53 | 3.87 | -0.28 | - | 7.41 |
Pretax Income | 5,389 | 5,362 | 4,428 | 3,736 | 2,827 | 885.68 |
Income Tax Expense | 1,460 | 1,450 | 1,120 | 991.8 | 767.99 | 246.54 |
Earnings From Continuing Operations | 3,930 | 3,912 | 3,308 | 2,744 | 2,059 | 639.15 |
Net Income | 3,930 | 3,912 | 3,308 | 2,744 | 2,059 | 639.15 |
Net Income to Common | 3,930 | 3,912 | 3,308 | 2,744 | 2,059 | 639.15 |
Net Income Growth | 3.72% | 18.27% | 20.55% | 33.28% | 222.11% | -65.18% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | 0.02% | -0.01% | 0.01% | - | - | - |
EPS (Basic) | 51.93 | 51.70 | 43.71 | 36.26 | 27.21 | 8.45 |
EPS (Diluted) | 51.93 | 51.70 | 43.71 | 36.26 | 27.21 | 8.45 |
EPS Growth | 3.71% | 18.28% | 20.55% | 33.27% | 222.11% | -65.18% |
Free Cash Flow | - | 1,415 | 1,207 | -252.77 | 2,652 | 2,383 |
Free Cash Flow Per Share | - | 18.70 | 15.95 | -3.34 | 35.05 | 31.50 |
Dividend Per Share | - | 4.000 | 4.000 | 3.500 | 3.000 | 1.000 |
Dividend Growth | - | - | 14.29% | 16.67% | 200.00% | -20.00% |
Gross Margin | 26.52% | 26.57% | 27.14% | 25.86% | 26.88% | 37.11% |
Operating Margin | 11.49% | 11.55% | 10.99% | 10.52% | 10.14% | 6.52% |
Profit Margin | 6.83% | 6.87% | 6.78% | 6.53% | 5.84% | 2.49% |
Free Cash Flow Margin | - | 2.48% | 2.47% | -0.60% | 7.52% | 9.27% |
EBITDA | 8,271 | 8,171 | 6,869 | 5,772 | 4,874 | 2,965 |
EBITDA Margin | 14.37% | 14.35% | 14.08% | 13.73% | 13.82% | 11.53% |
D&A For EBITDA | 1,660 | 1,595 | 1,508 | 1,348 | 1,296 | 1,289 |
EBIT | 6,611 | 6,576 | 5,361 | 4,423 | 3,578 | 1,677 |
EBIT Margin | 11.49% | 11.55% | 10.99% | 10.52% | 10.14% | 6.52% |
Effective Tax Rate | 27.08% | 27.05% | 25.29% | 26.55% | 27.17% | 27.84% |
Revenue as Reported | 58,076 | 57,265 | 49,076 | 42,336 | 35,521 | 25,961 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.