JK Paper Limited (NSE:JKPAPER)
359.20
+6.25 (1.77%)
Jun 24, 2025, 2:30 PM IST
JK Paper Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 4,098 | 11,218 | 11,958 | 5,426 | 2,400 | Upgrade
|
Depreciation & Amortization | 3,317 | 3,032 | 2,681 | 1,877 | 1,694 | Upgrade
|
Other Amortization | - | 69 | 137.9 | 53.8 | 48.8 | Upgrade
|
Loss (Gain) From Sale of Assets | -7.7 | -8.6 | -31.6 | -2.2 | 7.7 | Upgrade
|
Asset Writedown & Restructuring Costs | 84.2 | 0.7 | 367.6 | 4.5 | 4.4 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | 111 | - | Upgrade
|
Provision & Write-off of Bad Debts | 5.5 | 21 | 14.6 | - | 3.8 | Upgrade
|
Other Operating Activities | -109.6 | 339.3 | 3,339 | 1,578 | 1,182 | Upgrade
|
Change in Accounts Receivable | 405.6 | -9.6 | 752.5 | -2,755 | -1,807 | Upgrade
|
Change in Inventory | -2,812 | -1,078 | -2,216 | -1,295 | 1,152 | Upgrade
|
Change in Accounts Payable | 1,151 | 175.5 | 617.2 | 2,738 | 66.9 | Upgrade
|
Operating Cash Flow | 6,132 | 13,759 | 17,620 | 7,736 | 4,752 | Upgrade
|
Operating Cash Flow Growth | -55.43% | -21.91% | 127.76% | 62.79% | -14.80% | Upgrade
|
Capital Expenditures | -2,529 | -2,403 | -2,239 | -8,283 | -11,733 | Upgrade
|
Sale of Property, Plant & Equipment | 42.1 | 44.3 | 134.6 | 21.5 | 17.9 | Upgrade
|
Cash Acquisitions | -4,698 | -893.4 | -5,863 | -203 | - | Upgrade
|
Investment in Securities | 6,902 | -1,353 | -1,662 | -728.6 | -1,240 | Upgrade
|
Other Investing Activities | 332.1 | 346 | 182.3 | 180.3 | 232.4 | Upgrade
|
Investing Cash Flow | -21.1 | -4,109 | -9,673 | -8,737 | -12,815 | Upgrade
|
Short-Term Debt Issued | - | 24.2 | - | - | 617.9 | Upgrade
|
Long-Term Debt Issued | 151.8 | 545.3 | 1,769 | 6,738 | 11,857 | Upgrade
|
Total Debt Issued | 151.8 | 569.5 | 1,769 | 6,738 | 12,475 | Upgrade
|
Short-Term Debt Repaid | -84 | - | -389.6 | -262 | - | Upgrade
|
Long-Term Debt Repaid | -4,055 | -6,843 | -5,544 | -3,566 | -2,473 | Upgrade
|
Total Debt Repaid | -4,139 | -6,843 | -5,933 | -3,828 | -2,473 | Upgrade
|
Net Debt Issued (Repaid) | -3,987 | -6,274 | -4,164 | 2,911 | 10,001 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -964.5 | Upgrade
|
Common Dividends Paid | -846.6 | -1,269 | -1,608 | -677 | -2.3 | Upgrade
|
Other Financing Activities | -1,728 | -2,153 | -2,094 | -1,203 | -1,196 | Upgrade
|
Financing Cash Flow | -6,561 | -9,376 | -7,867 | 1,031 | 7,838 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 90.6 | 8.5 | 189.1 | - | - | Upgrade
|
Net Cash Flow | -359.4 | 283.1 | 268.9 | 29 | -225 | Upgrade
|
Free Cash Flow | 3,603 | 11,356 | 15,381 | -547.2 | -6,981 | Upgrade
|
Free Cash Flow Growth | -68.27% | -26.16% | - | - | - | Upgrade
|
Free Cash Flow Margin | 5.36% | 17.09% | 23.93% | -1.40% | -25.56% | Upgrade
|
Free Cash Flow Per Share | 20.14 | 67.04 | 90.79 | -3.23 | -40.48 | Upgrade
|
Cash Interest Paid | 1,728 | 2,153 | 2,094 | 1,203 | 1,196 | Upgrade
|
Cash Income Tax Paid | 1,247 | 2,525 | 2,589 | 1,294 | 766.5 | Upgrade
|
Levered Free Cash Flow | 275.71 | 6,693 | 7,647 | -3,708 | -8,119 | Upgrade
|
Unlevered Free Cash Flow | 1,387 | 7,838 | 8,769 | -2,825 | -7,339 | Upgrade
|
Change in Net Working Capital | 3,129 | 1,656 | 3,244 | 2,042 | 177.4 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.