JNK India Limited (NSE:JNKINDIA)

JNK India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	5,622	4,766	4,805	4,073	2,964	1,377
Revenue Growth (YoY)	4.41%	-0.79%	17.96%	37.42%	115.22%	-
Cost of Revenue	4,426	3,542	3,018	2,510	1,639	536.49
Gross Profit	1,196	1,224	1,787	1,563	1,325	840.72
Selling, General & Admin	478.17	480.08	531.86	564	453.31	340.06
Other Operating Expenses	268.78	279.22	235.1	267.49	333.17	247.73
Operating Expenses	815.15	822.53	823.15	897.31	816.34	606.38
Operating Income	381.08	401.82	963.87	665.37	509.05	234.34
Interest Expense	-73.5	-66.26	-56.29	-13.71	-8.56	-2.82
Interest & Investment Income	125.31	125.31	24.53	7.93	6.23	5.08
Currency Exchange Gain (Loss)	-	-	-	7.61	-21.17	-5.27
Other Non Operating Income (Expenses)	14.43	-20.56	-43.52	-36.02	-7.88	-3.19
EBT Excluding Unusual Items	447.32	440.31	888.59	631.18	477.67	228.14
Gain (Loss) on Sale of Investments	-	-	0.38	0.82	0.59	-
Asset Writedown	0.31	0.31	-	-2.77	-	-
Other Unusual Items	-	-	-	-	-	-0.05
Pretax Income	447.63	440.62	888.97	629.23	478.26	228.09
Income Tax Expense	145.33	138.58	262.48	163.49	118.43	63.33
Net Income	300.63	302.04	626.49	465.74	359.83	164.76
Net Income to Common	300.63	302.04	626.49	465.74	359.83	164.76
Net Income Growth	-50.45%	-51.79%	34.52%	29.43%	118.40%	-
Shares Outstanding (Basic)	55	55	48	48	48	48
Shares Outstanding (Diluted)	55	55	49	49	48	48
Shares Change (YoY)	6.06%	13.60%	-0.00%	1.52%	-	-
EPS (Basic)	5.46	5.47	12.95	9.70	7.50	3.43
EPS (Diluted)	5.46	5.46	12.86	9.56	7.50	3.43
EPS Growth	-53.29%	-57.54%	34.52%	27.53%	118.56%	-
Free Cash Flow	18.58	-736.94	-211.49	-159.46	144.17	159.57
Free Cash Flow Per Share	0.34	-13.31	-4.34	-3.27	3.00	3.32
Dividend Per Share	-	0.300	0.300	0.300	-	-
Gross Margin	21.28%	25.69%	37.19%	38.37%	44.72%	61.05%
Operating Margin	6.78%	8.43%	20.06%	16.34%	17.18%	17.02%
Profit Margin	5.35%	6.34%	13.04%	11.43%	12.14%	11.96%
Free Cash Flow Margin	0.33%	-15.46%	-4.40%	-3.91%	4.86%	11.59%
EBITDA	420.81	436.58	992.05	709.85	522.65	243.4
EBITDA Margin	7.49%	9.16%	20.65%	17.43%	17.63%	17.67%
D&A For EBITDA	39.73	34.76	28.18	44.48	13.6	9.06
EBIT	381.08	401.82	963.87	665.37	509.05	234.34
EBIT Margin	6.78%	8.43%	20.06%	16.34%	17.18%	17.02%
Effective Tax Rate	32.47%	31.45%	29.53%	25.98%	24.76%	27.77%
Revenue as Reported	5,841	4,950	4,830	4,115	2,971	1,385
Advertising Expenses	-	5.81	4.43	3.13	1.54	0.71

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.