Jaiprakash Power Ventures Limited (NSE:JPPOWER)

Jaiprakash Power Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	55,025	54,622	67,628	57,867	46,246	33,017
Revenue	55,025	54,622	67,628	57,867	46,246	33,017
Revenue Growth (YoY)	-17.70%	-19.23%	16.87%	25.13%	40.06%	0.55%
Selling, General & Admin	19.3	19.3	19.5	7.1	6.8	6.5
Depreciation & Amortization	4,688	4,702	4,651	4,642	4,813	4,800
Other Operating Expenses	37,157	35,712	45,239	46,204	35,043	21,432
Total Operating Expenses	41,864	40,433	49,910	50,853	39,863	26,238
Operating Income	13,161	14,189	17,718	7,014	6,383	6,779
Interest Expense	-3,748	-3,974	-4,417	-5,512	-5,500	-5,778
Interest Income	2,340	2,340	360.3	143.9	884.1	156.8
Net Interest Expense	-1,408	-1,634	-4,056	-5,368	-4,616	-5,621
Currency Exchange Gain (Loss)	-0.3	-0.3	-0.4	-0.8	-	-0.2
Other Non-Operating Income (Expenses)	-264	-111.7	-28	-27.3	-10.6	32.8
EBT Excluding Unusual Items	11,489	12,443	13,633	1,617	1,756	1,191
Gain (Loss) on Sale of Investments	-344.1	-344.1	3,338	-430.1	1,222	911.8
Gain (Loss) on Sale of Assets	0.7	0.7	-6.9	-17.8	-68.1	0.9
Asset Writedown	-	-	-	-	-	-4.6
Insurance Settlements	48.1	48.1	139.2	55.9	107.5	78.1
Other Unusual Items	8.5	8.5	-4,611	1,029	87.4	1,196
Pretax Income	11,203	12,156	12,492	2,254	3,105	3,373
Income Tax Expense	3,777	4,021	2,272	1,700	2,030	1,102
Earnings From Continuing Ops.	7,426	8,136	10,220	554.2	1,075	2,272
Earnings From Discontinued Ops.	-	-	-	-	-	542.7
Net Income to Company	7,426	8,136	10,220	554.2	1,075	2,814
Minority Interest in Earnings	-	-	-	-	-	-143.1
Net Income	7,426	8,136	10,220	554.2	1,075	2,671
Preferred Dividends & Other Adjustments	24.7	24.7	27.1	29.5	31.8	36.4
Net Income to Common	7,401	8,111	10,192	524.7	1,043	2,635
Net Income Growth	-42.56%	-20.39%	1744.01%	-48.44%	-59.76%	-
Shares Outstanding (Basic)	9,192	9,107	9,346	6,853	6,853	6,844
Shares Outstanding (Diluted)	9,192	9,107	9,346	6,853	6,853	6,844
Shares Change (YoY)	5.68%	-2.56%	36.36%	-	0.14%	11.18%
EPS (Basic)	0.81	0.89	1.09	0.08	0.15	0.38
EPS (Diluted)	0.80	0.89	1.09	0.08	0.15	0.38
EPS Growth	-45.76%	-18.35%	1323.74%	-49.69%	-60.47%	-
Free Cash Flow	17,218	14,715	17,285	6,476	7,420	7,613
Free Cash Flow Per Share	1.87	1.62	1.85	0.94	1.08	1.11
Profit Margin	13.45%	14.85%	15.07%	0.91%	2.25%	7.98%
Free Cash Flow Margin	31.29%	26.94%	25.56%	11.19%	16.05%	23.06%
EBITDA	17,822	18,864	22,350	11,637	11,177	11,554
EBITDA Margin	32.39%	34.53%	33.05%	20.11%	24.17%	34.99%
D&A For EBITDA	4,661	4,675	4,632	4,623	4,794	4,774
EBIT	13,161	14,189	17,718	7,014	6,383	6,779
EBIT Margin	23.92%	25.98%	26.20%	12.12%	13.80%	20.53%
Effective Tax Rate	33.71%	33.07%	18.19%	75.41%	65.38%	32.66%
Revenue as Reported	57,327	57,076	71,513	59,222	48,596	34,290

Source: S&P Global Market Intelligence. Utility template. Financial Sources.