Jindal Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Revenue	378,083	385,625	356,970	327,327	121,885	129,509	Upgrade
Revenue Growth (YoY)	0.12%	8.03%	9.06%	168.55%	-5.89%	-4.47%	Upgrade
Cost of Revenue	300,372	268,618	245,789	214,332	78,566	86,292	Upgrade
Gross Profit	77,710	117,007	111,181	112,994	43,319	43,217	Upgrade
Selling, General & Admin	6,932	6,730	5,899	5,721	1,982	2,253	Upgrade
Other Operating Expenses	23,543	65,170	70,129	53,762	27,094	29,561	Upgrade
Operating Expenses	39,706	80,688	83,265	67,074	33,106	36,074	Upgrade
Operating Income	38,005	36,320	27,916	45,921	10,214	7,143	Upgrade
Interest Expense	-5,976	-4,765	-2,685	-2,920	-4,125	-5,052	Upgrade
Interest & Investment Income	-	1,164	496.5	270.5	213.9	223.2	Upgrade
Earnings From Equity Investments	191.4	531.3	1,100	1,007	52.1	-78.6	Upgrade
Currency Exchange Gain (Loss)	-	1,935	707.5	-2,607	-	-	Upgrade
Other Non Operating Income (Expenses)	1,766	-556.2	63.9	-294.6	-554.8	-717.4	Upgrade
EBT Excluding Unusual Items	33,987	34,629	27,598	41,377	5,800	1,519	Upgrade
Gain (Loss) on Sale of Investments	-	78.2	19	5.1	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	3.5	-	Upgrade
Other Unusual Items	991.5	991.5	-	-	1,024	44.4	Upgrade
Pretax Income	34,978	35,925	27,740	41,590	6,897	1,653	Upgrade
Income Tax Expense	8,958	8,990	6,901	10,497	2,702	926.4	Upgrade
Earnings From Continuing Operations	26,020	26,935	20,838	31,094	4,195	726.2	Upgrade
Minority Interest in Earnings	134.9	197.3	306.7	-305.7	-2.3	-13	Upgrade
Net Income	26,155	27,132	21,145	30,788	4,192	713.2	Upgrade
Net Income to Common	26,155	27,132	21,145	30,788	4,192	713.2	Upgrade
Net Income Growth	10.72%	28.31%	-31.32%	634.40%	487.82%	-49.91%	Upgrade
Shares Outstanding (Basic)	823	823	823	796	487	484	Upgrade
Shares Outstanding (Diluted)	824	824	823	815	495	484	Upgrade
Shares Change (YoY)	0.08%	0.04%	1.04%	64.78%	2.28%	0.90%	Upgrade
EPS (Basic)	31.76	32.95	25.68	38.70	8.60	1.48	Upgrade
EPS (Diluted)	31.74	32.94	25.68	37.78	8.48	1.48	Upgrade
EPS Growth	10.64%	28.28%	-32.03%	345.52%	474.90%	-50.34%	Upgrade
Free Cash Flow	-	33,432	14,399	669.8	11,400	9,835	Upgrade
Free Cash Flow Per Share	-	40.59	17.49	0.82	23.05	20.34	Upgrade
Dividend Per Share	-	3.000	1.500	-	-	-	Upgrade
Dividend Growth	-	100.00%	-	-	-	-	Upgrade
Gross Margin	20.55%	30.34%	31.15%	34.52%	35.54%	33.37%	Upgrade
Operating Margin	10.05%	9.42%	7.82%	14.03%	8.38%	5.52%	Upgrade
Profit Margin	6.92%	7.04%	5.92%	9.41%	3.44%	0.55%	Upgrade
Free Cash Flow Margin	-	8.67%	4.03%	0.20%	9.35%	7.59%	Upgrade
EBITDA	47,281	44,648	34,752	53,106	13,996	11,184	Upgrade
EBITDA Margin	12.51%	11.58%	9.74%	16.22%	11.48%	8.64%	Upgrade
D&A For EBITDA	9,276	8,329	6,836	7,185	3,783	4,041	Upgrade
EBIT	38,005	36,320	27,916	45,921	10,214	7,143	Upgrade
EBIT Margin	10.05%	9.42%	7.82%	14.03%	8.38%	5.52%	Upgrade
Effective Tax Rate	25.61%	25.02%	24.88%	25.24%	39.18%	56.06%	Upgrade
Revenue as Reported	379,849	387,316	358,233	328,033	122,294	129,908	Upgrade
Advertising Expenses	-	103.4	349.6	64.4	1	9.3	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.