JSW Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 24, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	640,687	501,385	-	-	-	-	Upgrade
Enterprise Value	646,184	496,164	-	-	-	-	Upgrade
Last Close Price	312.30	244.95	-	-	-	-	Upgrade
PE Ratio	52.17	43.38	-	-	-	-	Upgrade
Forward PE	43.78	34.49	-	-	-	-	Upgrade
PS Ratio	15.79	13.30	-	-	-	-	Upgrade
PB Ratio	7.58	6.09	-	-	-	-	Upgrade
P/TBV Ratio	12.22	9.36	-	-	-	-	Upgrade
P/FCF Ratio	52.16	32.25	-	-	-	-	Upgrade
P/OCF Ratio	40.45	27.81	-	-	-	-	Upgrade
EV/Sales Ratio	15.93	13.16	-	-	-	-	Upgrade
EV/EBITDA Ratio	30.57	25.34	-	-	-	-	Upgrade
EV/EBIT Ratio	40.26	32.08	-	-	-	-	Upgrade
EV/FCF Ratio	52.61	31.92	-	-	-	-	Upgrade
Debt / Equity Ratio	0.55	0.58	1.12	1.37	1.36	1.16	Upgrade
Debt / EBITDA Ratio	2.26	2.40	2.79	4.26	5.11	5.00	Upgrade
Debt / FCF Ratio	3.89	3.06	3.01	7.11	-	-	Upgrade
Asset Turnover	0.30	0.32	0.34	0.26	0.22	0.19	Upgrade
Inventory Turnover	16.33	15.37	15.32	10.92	6.12	4.18	Upgrade
Quick Ratio	6.41	6.96	3.61	2.15	1.03	0.92	Upgrade
Current Ratio	7.13	7.40	3.91	2.58	1.44	1.69	Upgrade
Return on Equity (ROE)	15.57%	18.84%	19.83%	10.07%	9.75%	6.74%	Upgrade
Return on Assets (ROA)	7.43%	8.30%	8.26%	5.32%	4.59%	4.36%	Upgrade
Return on Capital (ROIC)	7.88%	8.93%	9.25%	6.07%	5.20%	4.94%	Upgrade
Earnings Yield	1.92%	2.31%	-	-	-	-	Upgrade
FCF Yield	1.92%	3.10%	-	-	-	-	Upgrade
Dividend Yield	0.18%	0.22%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-11.39%	-6.74%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade
Total Shareholder Return	-11.22%	-6.51%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.