JSW Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Apr '25 Apr 1, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	649,201	501,385	-	-	-	-	Upgrade
Enterprise Value	654,698	496,164	-	-	-	-	Upgrade
Last Close Price	316.45	244.95	-	-	-	-	Upgrade
PE Ratio	49.83	43.38	-	-	-	-	Upgrade
Forward PE	44.15	34.49	-	-	-	-	Upgrade
PS Ratio	15.17	13.30	-	-	-	-	Upgrade
PB Ratio	7.68	6.09	-	-	-	-	Upgrade
P/TBV Ratio	11.26	9.36	-	-	-	-	Upgrade
P/FCF Ratio	32.25	-	-	-	-	Upgrade
P/OCF Ratio	27.81	-	-	-	-	Upgrade
PEG Ratio	2.55	1.24	-	-	-	-	Upgrade
EV/Sales Ratio	15.23	13.16	-	-	-	-	Upgrade
EV/EBITDA Ratio	31.07	25.34	-	-	-	-	Upgrade
EV/EBIT Ratio	38.95	32.09	-	-	-	-	Upgrade
EV/FCF Ratio	31.92	-	-	-	-	Upgrade
Debt / Equity Ratio	0.55	0.58	1.12	1.37	1.36	1.16	Upgrade
Debt / EBITDA Ratio	2.27	2.40	2.79	4.26	5.11	5.00	Upgrade
Debt / FCF Ratio	-	3.06	3.01	7.11	-	-	Upgrade
Asset Turnover	-	0.32	0.34	0.26	0.22	0.19	Upgrade
Inventory Turnover	-	15.37	15.32	10.92	6.12	4.18	Upgrade
Quick Ratio	-	6.96	3.61	2.15	1.03	0.92	Upgrade
Current Ratio	-	7.41	3.91	2.58	1.44	1.69	Upgrade
Return on Equity (ROE)	-	18.84%	19.83%	10.07%	9.75%	6.73%	Upgrade
Return on Assets (ROA)	-	8.30%	8.27%	5.32%	4.59%	4.36%	Upgrade
Return on Capital (ROIC)	8.25%	8.93%	9.25%	6.08%	5.20%	4.94%	Upgrade
Return on Capital Employed (ROCE)	-	11.80%	14.30%	8.80%	7.60%	7.50%	Upgrade
Earnings Yield	2.04%	2.31%	-	-	-	-	Upgrade
FCF Yield	3.10%	-	-	-	-	Upgrade
Dividend Yield	0.17%	0.22%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-9.24%	-6.74%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade
Total Shareholder Return	-9.07%	-6.51%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.