JSW Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	501,776	656,073	501,385	-	-	-
Market Cap Growth	-7.04%	30.85%	-	-	-	-
Enterprise Value	539,697	661,570	496,164	-	-	-
Last Close Price	241.25	318.98	244.32	-	-	-
PE Ratio	31.25	43.65	43.38	-	-	-
Forward PE	32.39	44.62	34.49	-	-	-
PS Ratio	9.78	14.63	13.30	-	-	-
PB Ratio	4.56	6.26	6.09	-	-	-
P/TBV Ratio	6.65	9.43	9.36	-	-	-
P/FCF Ratio	-	2638.01	32.25	-	-	-
P/OCF Ratio	-	31.24	27.81	-	-	-
PEG Ratio	1.49	2.57	-	-	-	-
EV/Sales Ratio	10.52	14.76	13.16	-	-	-
EV/EBITDA Ratio	21.44	29.46	25.34	-	-	-
EV/EBIT Ratio	28.51	38.25	32.09	-	-	-
EV/FCF Ratio	-	2660.11	31.92	-	-	-
Debt / Equity Ratio	0.48	0.48	0.58	1.12	1.37	1.36
Debt / EBITDA Ratio	2.11	2.22	2.40	2.79	4.26	5.11
Debt / FCF Ratio	-	202.74	3.06	3.01	7.11	-
Net Debt / Equity Ratio	0.27	0.23	0.07	0.65	1.07	1.27
Net Debt / EBITDA Ratio	1.20	1.08	0.30	1.63	3.38	4.86
Net Debt / FCF Ratio	-	97.07	0.37	1.74	5.57	-5.38
Asset Turnover	-	0.29	0.32	0.34	0.26	0.22
Inventory Turnover	-	16.16	15.37	15.32	10.92	6.12
Quick Ratio	-	2.85	6.96	3.61	2.15	1.03
Current Ratio	-	3.02	7.41	3.91	2.58	1.44
Return on Equity (ROE)	-	16.25%	18.84%	19.83%	10.07%	9.75%
Return on Assets (ROA)	-	7.03%	8.30%	8.27%	5.32%	4.59%
Return on Invested Capital (ROIC)	11.33%	13.44%	15.77%	16.58%	8.22%	6.26%
Return on Capital Employed (ROCE)	-	11.10%	11.80%	14.30%	8.80%	7.60%
Earnings Yield	3.22%	2.29%	2.31%	-	-	-
FCF Yield	-	0.04%	3.10%	-	-	-
Dividend Yield	0.32%	0.25%	0.22%	-	-	-
Payout Ratio	-	7.68%	-	-	-	-
Buyback Yield / Dilution	-0.33%	-6.33%	-6.74%	-1.81%	-0.36%	-2902.80%
Total Shareholder Return	0.01%	-6.08%	-6.51%	-1.81%	-0.36%	-2902.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.