JSW Steel Limited (NSE:JSWSTEEL)
1,000.00
-13.70 (-1.35%)
May 28, 2025, 3:30 PM IST
JSW Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,665,750 | 1,750,060 | 1,659,600 | 1,463,710 | 798,390 | Upgrade
|
Other Revenue | 22,490 | - | - | - | - | Upgrade
|
Revenue | 1,688,240 | 1,750,060 | 1,659,600 | 1,463,710 | 798,390 | Upgrade
|
Revenue Growth (YoY) | -3.53% | 5.45% | 13.38% | 83.33% | 9.58% | Upgrade
|
Cost of Revenue | 1,153,030 | 1,040,950 | 1,028,870 | 748,310 | 406,910 | Upgrade
|
Gross Profit | 535,210 | 709,110 | 630,730 | 715,400 | 391,480 | Upgrade
|
Selling, General & Admin | 47,980 | 47,130 | 40,030 | 35,710 | 25,560 | Upgrade
|
Other Operating Expenses | 258,190 | 375,260 | 384,360 | 283,560 | 165,180 | Upgrade
|
Operating Expenses | 399,260 | 504,110 | 499,130 | 379,280 | 237,530 | Upgrade
|
Operating Income | 135,950 | 205,000 | 131,600 | 336,120 | 153,950 | Upgrade
|
Interest Expense | -84,120 | -77,290 | -64,620 | -46,660 | -38,050 | Upgrade
|
Interest & Investment Income | - | 8,570 | 7,640 | 6,740 | 5,440 | Upgrade
|
Earnings From Equity Investments | -3,110 | -1,720 | -1,370 | 9,170 | 10 | Upgrade
|
Currency Exchange Gain (Loss) | - | -3,390 | -20,260 | -4,720 | 1,050 | Upgrade
|
Other Non Operating Income (Expenses) | 6,940 | -2,860 | -3,230 | -2,250 | -1,120 | Upgrade
|
EBT Excluding Unusual Items | 55,660 | 128,310 | 49,760 | 298,400 | 121,280 | Upgrade
|
Impairment of Goodwill | - | - | - | -1,990 | -630 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 530 | 1,400 | 7,180 | 70 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -930 | -520 | -720 | -370 | Upgrade
|
Asset Writedown | - | - | - | -4,310 | -200 | Upgrade
|
Other Unusual Items | -4,890 | 5,890 | 5,910 | -1,110 | - | Upgrade
|
Pretax Income | 50,770 | 133,800 | 56,550 | 297,450 | 120,150 | Upgrade
|
Income Tax Expense | 15,860 | 44,070 | 15,160 | 88,070 | 41,420 | Upgrade
|
Earnings From Continuing Operations | 34,910 | 89,730 | 41,390 | 209,380 | 78,730 | Upgrade
|
Minority Interest in Earnings | 130 | -1,610 | 50 | -2,730 | 380 | Upgrade
|
Net Income | 35,040 | 88,120 | 41,440 | 206,650 | 79,110 | Upgrade
|
Net Income to Common | 35,040 | 88,120 | 41,440 | 206,650 | 79,110 | Upgrade
|
Net Income Growth | -60.24% | 112.64% | -79.95% | 161.22% | 96.30% | Upgrade
|
Shares Outstanding (Basic) | 2,440 | 2,425 | 2,402 | 2,404 | 2,404 | Upgrade
|
Shares Outstanding (Diluted) | 2,447 | 2,436 | 2,417 | 2,417 | 2,417 | Upgrade
|
Shares Change (YoY) | 0.45% | 0.78% | - | - | - | Upgrade
|
EPS (Basic) | 14.36 | 36.34 | 17.25 | 85.96 | 32.91 | Upgrade
|
EPS (Diluted) | 14.32 | 36.17 | 17.14 | 85.49 | 32.73 | Upgrade
|
EPS Growth | -60.41% | 111.03% | -79.95% | 161.20% | 96.34% | Upgrade
|
Free Cash Flow | 82,050 | -37,230 | 85,390 | 161,790 | 78,650 | Upgrade
|
Free Cash Flow Per Share | 33.53 | -15.28 | 35.33 | 66.93 | 32.54 | Upgrade
|
Dividend Per Share | 2.800 | 7.300 | 3.400 | 17.350 | 6.500 | Upgrade
|
Dividend Growth | -61.64% | 114.71% | -80.40% | 166.92% | 225.00% | Upgrade
|
Gross Margin | 31.70% | 40.52% | 38.01% | 48.88% | 49.03% | Upgrade
|
Operating Margin | 8.05% | 11.71% | 7.93% | 22.96% | 19.28% | Upgrade
|
Profit Margin | 2.08% | 5.04% | 2.50% | 14.12% | 9.91% | Upgrade
|
Free Cash Flow Margin | 4.86% | -2.13% | 5.15% | 11.05% | 9.85% | Upgrade
|
EBITDA | 229,040 | 283,700 | 202,440 | 392,380 | 197,540 | Upgrade
|
EBITDA Margin | 13.57% | 16.21% | 12.20% | 26.81% | 24.74% | Upgrade
|
D&A For EBITDA | 93,090 | 78,700 | 70,840 | 56,260 | 43,590 | Upgrade
|
EBIT | 135,950 | 205,000 | 131,600 | 336,120 | 153,950 | Upgrade
|
EBIT Margin | 8.05% | 11.71% | 7.93% | 22.96% | 19.28% | Upgrade
|
Effective Tax Rate | 31.24% | 32.94% | 26.81% | 29.61% | 34.47% | Upgrade
|
Revenue as Reported | 1,695,180 | 1,760,100 | 1,669,900 | 1,479,020 | 804,310 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.