JSW Steel Limited (NSE:JSWSTEEL)
India flag India · Delayed Price · Currency is INR
1,000.00
-13.70 (-1.35%)
May 28, 2025, 3:30 PM IST

JSW Steel Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
1,665,7501,750,0601,659,6001,463,710798,390
Upgrade
Other Revenue
22,490----
Upgrade
Revenue
1,688,2401,750,0601,659,6001,463,710798,390
Upgrade
Revenue Growth (YoY)
-3.53%5.45%13.38%83.33%9.58%
Upgrade
Cost of Revenue
1,153,0301,040,9501,028,870748,310406,910
Upgrade
Gross Profit
535,210709,110630,730715,400391,480
Upgrade
Selling, General & Admin
47,98047,13040,03035,71025,560
Upgrade
Other Operating Expenses
258,190375,260384,360283,560165,180
Upgrade
Operating Expenses
399,260504,110499,130379,280237,530
Upgrade
Operating Income
135,950205,000131,600336,120153,950
Upgrade
Interest Expense
-84,120-77,290-64,620-46,660-38,050
Upgrade
Interest & Investment Income
-8,5707,6406,7405,440
Upgrade
Earnings From Equity Investments
-3,110-1,720-1,3709,17010
Upgrade
Currency Exchange Gain (Loss)
--3,390-20,260-4,7201,050
Upgrade
Other Non Operating Income (Expenses)
6,940-2,860-3,230-2,250-1,120
Upgrade
EBT Excluding Unusual Items
55,660128,31049,760298,400121,280
Upgrade
Impairment of Goodwill
----1,990-630
Upgrade
Gain (Loss) on Sale of Investments
-5301,4007,18070
Upgrade
Gain (Loss) on Sale of Assets
--930-520-720-370
Upgrade
Asset Writedown
----4,310-200
Upgrade
Other Unusual Items
-4,8905,8905,910-1,110-
Upgrade
Pretax Income
50,770133,80056,550297,450120,150
Upgrade
Income Tax Expense
15,86044,07015,16088,07041,420
Upgrade
Earnings From Continuing Operations
34,91089,73041,390209,38078,730
Upgrade
Minority Interest in Earnings
130-1,61050-2,730380
Upgrade
Net Income
35,04088,12041,440206,65079,110
Upgrade
Net Income to Common
35,04088,12041,440206,65079,110
Upgrade
Net Income Growth
-60.24%112.64%-79.95%161.22%96.30%
Upgrade
Shares Outstanding (Basic)
2,4402,4252,4022,4042,404
Upgrade
Shares Outstanding (Diluted)
2,4472,4362,4172,4172,417
Upgrade
Shares Change (YoY)
0.45%0.78%---
Upgrade
EPS (Basic)
14.3636.3417.2585.9632.91
Upgrade
EPS (Diluted)
14.3236.1717.1485.4932.73
Upgrade
EPS Growth
-60.41%111.03%-79.95%161.20%96.34%
Upgrade
Free Cash Flow
82,050-37,23085,390161,79078,650
Upgrade
Free Cash Flow Per Share
33.53-15.2835.3366.9332.54
Upgrade
Dividend Per Share
2.8007.3003.40017.3506.500
Upgrade
Dividend Growth
-61.64%114.71%-80.40%166.92%225.00%
Upgrade
Gross Margin
31.70%40.52%38.01%48.88%49.03%
Upgrade
Operating Margin
8.05%11.71%7.93%22.96%19.28%
Upgrade
Profit Margin
2.08%5.04%2.50%14.12%9.91%
Upgrade
Free Cash Flow Margin
4.86%-2.13%5.15%11.05%9.85%
Upgrade
EBITDA
229,040283,700202,440392,380197,540
Upgrade
EBITDA Margin
13.57%16.21%12.20%26.81%24.74%
Upgrade
D&A For EBITDA
93,09078,70070,84056,26043,590
Upgrade
EBIT
135,950205,000131,600336,120153,950
Upgrade
EBIT Margin
8.05%11.71%7.93%22.96%19.28%
Upgrade
Effective Tax Rate
31.24%32.94%26.81%29.61%34.47%
Upgrade
Revenue as Reported
1,695,1801,760,1001,669,9001,479,020804,310
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.