JTEKT India Limited (NSE:JTEKTINDIA)
India
· Delayed Price · Currency is INR 142.40
-0.71 (-0.50%)
Jul 7, 2025, 3:29 PM IST
JTEKT India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 752.63 | 1,069 | 871.17 | 369.05 | 117.26 | Upgrade
|
Depreciation & Amortization | 825.79 | 708.54 | 613.92 | 566.93 | 631.62 | Upgrade
|
Other Amortization | - | 105.9 | 118.05 | 141.86 | 197.89 | Upgrade
|
Loss (Gain) From Sale of Assets | -19.72 | -85.36 | -9.92 | -3.06 | -2 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | 49.23 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | 77.12 | - | - | - | Upgrade
|
Other Operating Activities | 86.27 | 9.21 | 41.88 | 28.96 | 34.07 | Upgrade
|
Change in Accounts Receivable | 74.27 | -575.52 | -389.74 | 146.63 | -621.67 | Upgrade
|
Change in Inventory | 95 | -139.04 | -478.87 | -148.03 | -163.56 | Upgrade
|
Change in Accounts Payable | 18.99 | 479.13 | 217.17 | -71.53 | 621.49 | Upgrade
|
Change in Other Net Operating Assets | 111.64 | 76.2 | -31.65 | -4.84 | 97.47 | Upgrade
|
Operating Cash Flow | 1,945 | 1,725 | 952 | 1,075 | 912.58 | Upgrade
|
Operating Cash Flow Growth | 12.76% | 81.18% | -11.46% | 17.82% | -27.04% | Upgrade
|
Capital Expenditures | -2,751 | -1,895 | -852.78 | -1,206 | -300.03 | Upgrade
|
Sale of Property, Plant & Equipment | 30.15 | 93.93 | 30.74 | 13.21 | 11.11 | Upgrade
|
Sale (Purchase) of Intangibles | -43.86 | -59.81 | -120.58 | -9.44 | -70.94 | Upgrade
|
Investment in Securities | - | 100 | 65.8 | -93.3 | -59.6 | Upgrade
|
Other Investing Activities | 48.67 | 43.61 | 32.39 | 39.79 | 17.47 | Upgrade
|
Investing Cash Flow | -2,716 | -1,717 | -844.43 | -1,256 | -401.99 | Upgrade
|
Short-Term Debt Issued | 128.47 | 109.39 | - | - | - | Upgrade
|
Long-Term Debt Issued | 590 | 590 | 126.88 | 364.79 | 125.46 | Upgrade
|
Total Debt Issued | 718.47 | 699.39 | 126.88 | 364.79 | 125.46 | Upgrade
|
Short-Term Debt Repaid | - | - | -38.82 | -27.25 | -154.18 | Upgrade
|
Long-Term Debt Repaid | -289.37 | -188.63 | -184.68 | -116.69 | -260.18 | Upgrade
|
Total Debt Repaid | -289.37 | -188.63 | -223.49 | -143.94 | -414.36 | Upgrade
|
Net Debt Issued (Repaid) | 429.1 | 510.76 | -96.61 | 220.85 | -288.9 | Upgrade
|
Common Dividends Paid | -154.9 | -182.15 | -143.23 | -46.86 | -113.51 | Upgrade
|
Other Financing Activities | -93.95 | -48.7 | -39.89 | -30.11 | -42.2 | Upgrade
|
Financing Cash Flow | 180.24 | 279.91 | -279.73 | 143.89 | -444.61 | Upgrade
|
Net Cash Flow | -590.56 | 287.65 | -172.15 | -37.08 | 65.98 | Upgrade
|
Free Cash Flow | -805.76 | -170 | 99.22 | -131.23 | 612.55 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | -36.56% | Upgrade
|
Free Cash Flow Margin | -3.36% | -0.76% | 0.48% | -0.83% | 4.59% | Upgrade
|
Free Cash Flow Per Share | -3.17 | -0.67 | 0.39 | -0.54 | 2.51 | Upgrade
|
Cash Interest Paid | 93.95 | 48.7 | 39.89 | 30.11 | 42.2 | Upgrade
|
Cash Income Tax Paid | 253.59 | 410.54 | 309.5 | 163.34 | 90.03 | Upgrade
|
Levered Free Cash Flow | -323.72 | -359.51 | -273.28 | -114.92 | 481.61 | Upgrade
|
Unlevered Free Cash Flow | -259.24 | -322.66 | -245.36 | -94.25 | 508.44 | Upgrade
|
Change in Net Working Capital | -1,070 | 18.01 | 714.04 | -59.99 | 73.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.