Jyoti Structures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	6,804	4,978	4,514	2,292	43.89	-
Revenue	6,804	4,978	4,514	2,292	43.89	-
Revenue Growth (YoY)	47.24%	10.29%	96.91%	5123.21%	-	-
Cost of Revenue	5,176	3,453	3,655	1,948	227.42	67.85
Gross Profit	1,628	1,525	859.3	344.79	-183.54	-67.85
Selling, General & Admin	719.6	493.9	352.2	257.49	44.12	40.14
Other Operating Expenses	489.5	667.8	416.1	210	119.1	2,394
Operating Expenses	1,328	1,247	842.8	520.42	235.69	2,534
Operating Income	300.1	278.3	16.5	-175.63	-419.22	-2,602
Interest Expense	-11.3	-1.2	-10.1	-3.78	-	-14,942
Interest & Investment Income	54.2	54.2	11.6	13.75	10.48	1.51
Currency Exchange Gain (Loss)	10.4	10.4	72.6	120.26	66.55	-129.02
Other Non Operating Income (Expenses)	128.2	12.5	104.8	4.68	0.05	0.04
EBT Excluding Unusual Items	481.6	354.2	195.4	-40.72	-342.14	-17,671
Pretax Income	481.6	354.2	195.4	-40.72	-342.14	-17,671
Income Tax Expense	-16.7	-1.5	-93.2	-	-	-
Earnings From Continuing Operations	498.3	355.7	288.6	-40.72	-342.14	-17,671
Minority Interest in Earnings	0.4	0.4	-	-	-0.56	1.02
Net Income	498.7	356.1	288.6	-40.72	-342.7	-17,670
Net Income to Common	498.7	356.1	288.6	-40.72	-342.7	-17,670
Net Income Growth	32.12%	23.39%	-	-	-	-
Shares Outstanding (Basic)	1,129	882	700	635	315	110
Shares Outstanding (Diluted)	1,133	905	730	635	315	110
Shares Change (YoY)	31.31%	23.87%	15.09%	101.30%	187.79%	-
EPS (Basic)	0.44	0.40	0.41	-0.06	-1.09	-161.33
EPS (Diluted)	0.44	0.39	0.40	-0.06	-1.09	-161.34
EPS Growth	0.52%	-0.51%	-	-	-	-
Free Cash Flow	-	-1,958	-294.1	-483.4	-1,008	-21.89
Free Cash Flow Per Share	-	-2.16	-0.40	-0.76	-3.20	-0.20
Gross Margin	23.93%	30.63%	19.04%	15.04%	-	-
Operating Margin	4.41%	5.59%	0.37%	-7.66%	-955.23%	-
Profit Margin	7.33%	7.15%	6.39%	-1.78%	-780.86%	-
Free Cash Flow Margin	-	-39.32%	-6.52%	-21.09%	-2296.05%	-
EBITDA	392.78	363.1	90.8	-121.67	-346.38	-2,502
EBITDA Margin	5.77%	7.29%	2.01%	-5.31%	-	-
D&A For EBITDA	92.68	84.8	74.3	53.96	72.85	100.2
EBIT	300.1	278.3	16.5	-175.63	-419.22	-2,602
EBIT Margin	4.41%	5.59%	0.37%	-7.66%	-	-
Revenue as Reported	6,987	5,045	4,630	2,311	54.41	1.55

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.