Kamdhenu Limited (NSE:KAMDHENU)
India
· Delayed Price · Currency is INR 28.52
+1.59 (5.90%)
Apr 29, 2025, 3:29 PM IST
Kamdhenu Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,257 | 7,247 | 7,321 | 8,408 | 6,252 | 9,238 | Upgrade
|
| Other Revenue | 43.62 | 43.62 | - | - | - | - | Upgrade
|
| Revenue | 7,301 | 7,291 | 7,321 | 8,408 | 6,252 | 9,238 | Upgrade
|
| Revenue Growth (YoY) | 2.03% | -0.41% | -12.93% | 34.47% | -32.32% | -25.04% | Upgrade
|
| Cost of Revenue | 5,098 | 5,264 | 5,501 | 6,045 | 4,289 | 7,105 | Upgrade
|
| Gross Profit | 2,203 | 2,026 | 1,820 | 2,362 | 1,963 | 2,133 | Upgrade
|
| Selling, General & Admin | 663.6 | 654.05 | 579.33 | 906.63 | 725.59 | 867.26 | Upgrade
|
| Other Operating Expenses | 822.91 | 741.45 | 640.9 | 872.68 | 739.15 | 807.05 | Upgrade
|
| Operating Expenses | 1,539 | 1,446 | 1,268 | 1,872 | 1,551 | 1,758 | Upgrade
|
| Operating Income | 664.57 | 580.34 | 551.88 | 490.3 | 411.35 | 374.85 | Upgrade
|
| Interest Expense | -2.43 | -5.92 | -17.85 | -97.37 | -132.99 | -117.3 | Upgrade
|
| Interest & Investment Income | 31.7 | 31.7 | 7.52 | 2.85 | 3.28 | 4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.41 | 7.1 | 5.63 | -4.05 | -2.87 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 745.25 | 613.22 | 547.19 | 391.74 | 278.77 | 262.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53.46 | 53.46 | 0.3 | 16.55 | 27.65 | -14.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.54 | 2.54 | 0.82 | 0.09 | 0.14 | -0.28 | Upgrade
|
| Other Unusual Items | - | - | - | -58.31 | -100.34 | -672.25 | Upgrade
|
| Pretax Income | 801.24 | 669.21 | 548.84 | 350.4 | 209.45 | -4.58 | Upgrade
|
| Income Tax Expense | 195.96 | 167.88 | 138.6 | 87.28 | 58.68 | -23.31 | Upgrade
|
| Net Income | 605.29 | 501.34 | 410.24 | 263.12 | 150.76 | 18.73 | Upgrade
|
| Net Income to Common | 605.29 | 501.34 | 410.24 | 263.12 | 150.76 | 18.73 | Upgrade
|
| Net Income Growth | 37.13% | 22.21% | 55.91% | 74.53% | 704.97% | -91.66% | Upgrade
|
| Shares Outstanding (Basic) | 275 | 269 | 269 | 269 | 268 | 265 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 270 | 269 | 269 | 268 | 268 | Upgrade
|
| Shares Change (YoY) | 2.74% | 0.10% | - | 0.36% | 0.31% | 1.35% | Upgrade
|
| EPS (Basic) | 2.20 | 1.86 | 1.52 | 0.98 | 0.56 | 0.07 | Upgrade
|
| EPS (Diluted) | 2.19 | 1.86 | 1.52 | 0.98 | 0.56 | 0.07 | Upgrade
|
| EPS Growth | 33.46% | 22.06% | 55.91% | 73.90% | 702.47% | -91.78% | Upgrade
|
| Free Cash Flow | - | 992.16 | 614 | 319.09 | 404.63 | -173.45 | Upgrade
|
| Free Cash Flow Per Share | - | 3.68 | 2.28 | 1.19 | 1.51 | -0.65 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.150 | 0.100 | 0.080 | 0.050 | Upgrade
|
| Dividend Growth | - | 33.33% | 50.00% | 25.00% | 60.00% | -50.00% | Upgrade
|
| Gross Margin | 30.18% | 27.79% | 24.86% | 28.10% | 31.39% | 23.09% | Upgrade
|
| Operating Margin | 9.10% | 7.96% | 7.54% | 5.83% | 6.58% | 4.06% | Upgrade
|
| Profit Margin | 8.29% | 6.88% | 5.60% | 3.13% | 2.41% | 0.20% | Upgrade
|
| Free Cash Flow Margin | - | 13.61% | 8.39% | 3.79% | 6.47% | -1.88% | Upgrade
|
| EBITDA | 707.54 | 621.82 | 591.37 | 564.58 | 480.39 | 442.48 | Upgrade
|
| EBITDA Margin | 9.69% | 8.53% | 8.08% | 6.71% | 7.68% | 4.79% | Upgrade
|
| D&A For EBITDA | 42.98 | 41.48 | 39.49 | 74.28 | 69.04 | 67.63 | Upgrade
|
| EBIT | 664.57 | 580.34 | 551.88 | 490.3 | 411.35 | 374.85 | Upgrade
|
| EBIT Margin | 9.10% | 7.96% | 7.54% | 5.83% | 6.58% | 4.06% | Upgrade
|
| Effective Tax Rate | 24.46% | 25.09% | 25.25% | 24.91% | 28.02% | - | Upgrade
|
| Revenue as Reported | 7,437 | 7,383 | 7,337 | 8,427 | 6,287 | 9,244 | Upgrade
|
| Advertising Expenses | - | 181.2 | 150.71 | 287.15 | 232.72 | 352.92 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.