Kamdhenu Ventures Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	50.24	76.78	25.34	0.43	0.2
Cash & Short-Term Investments	67.57	50.24	76.78	25.34	0.43	0.2
Cash Growth	-21.66%	-34.57%	203.05%	5764.82%	117.08%	-27.11%
Accounts Receivable	-	1,375	1,439	1,036	-	-
Other Receivables	-	2.67	2.34	2.31	-	-
Receivables	-	1,384	1,447	1,040	-	-
Inventory	-	670.5	655.34	587.25	-	-
Other Current Assets	-	28.26	38.37	70.09	-	-
Total Current Assets	-	2,133	2,218	1,723	0.43	0.2
Property, Plant & Equipment	-	474.01	447.49	457.06	-	-
Goodwill	-	0.04	0.04	0.04	0.04	0.04
Long-Term Deferred Tax Assets	-	0.03	-	-	0	0
Other Long-Term Assets	-	40.32	39.95	14.74	0.02	0.02
Total Assets	-	2,648	2,705	2,195	0.5	0.27
Accounts Payable	-	524.06	702.25	638.84	0.05	0.04
Accrued Expenses	-	66.6	82.22	59.73	-	-
Short-Term Debt	-	226.86	197.17	439.85	0.5	0.2
Current Portion of Long-Term Debt	-	-	-	39.8	-	-
Current Portion of Leases	-	9.66	3.85	8.13	-	-
Current Income Taxes Payable	-	11.37	6.83	-	-	-
Other Current Liabilities	-	16.46	8.85	29.62	-	-
Total Current Liabilities	-	855.01	1,001	1,216	0.55	0.24
Long-Term Debt	-	1.5	-	77.16	-	-
Long-Term Leases	-	31.79	4.86	3.09	-	-
Pension & Post-Retirement Benefits	-	36.03	30.83	24.59	-	-
Long-Term Deferred Tax Liabilities	-	0.45	8.05	13.08	-	-
Other Long-Term Liabilities	-	64.86	67.02	56.09	-	-
Total Liabilities	-	989.65	1,112	1,390	0.55	0.24
Common Stock	-	314.36	314.36	134.68	0.3	0.3
Additional Paid-In Capital	-	472.82	472.82	-	-	-
Retained Earnings	-	92.13	25.51	-113.04	-0.35	-0.28
Comprehensive Income & Other	-	778.88	780.82	783.2	-	-
Shareholders' Equity	1,676	1,658	1,594	804.84	-0.05	0.02
Total Liabilities & Equity	-	2,648	2,705	2,195	0.5	0.27
Total Debt	322.3	269.81	205.87	568.03	0.5	0.2
Net Cash (Debt)	-254.74	-219.57	-129.09	-542.69	-0.07	-0
Net Cash Per Share	-0.81	-0.70	-0.41	-2.58	-0.22	-0.00
Filing Date Shares Outstanding	314.36	314.36	314.36	269.36	0.3	0.3
Total Common Shares Outstanding	314.36	314.36	314.36	269.36	0.3	0.3
Working Capital	-	1,278	1,217	507	-0.11	-0.05
Book Value Per Share	5.33	5.27	5.07	2.99	-0.16	0.07
Tangible Book Value	1,676	1,658	1,593	804.79	-0.09	-0.02
Tangible Book Value Per Share	5.33	5.27	5.07	2.99	-0.30	-0.07
Land	-	34.19	34.19	33.03	-	-
Buildings	-	137.39	137.39	134.73	-	-
Machinery	-	480.41	443.57	499.29	-	-
Construction In Progress	-	0.68	2.75	9.73	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.