Kandarp Digi Smart BPO Limited (NSE:KANDARP)

Kandarp Digi Smart BPO Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	243.36	165.13	161.13	128.05	104.12
Other Revenue	-	-	0.22	-	-
Revenue	243.36	165.13	161.35	128.05	104.12
Revenue Growth (YoY)	47.37%	2.34%	26.01%	22.98%	4.15%
Cost of Revenue	11.08	12.36	13.73	15.99	19.44
Gross Profit	232.28	152.77	147.62	112.06	84.68
Selling, General & Admin	1.74	1.54	0.74	1.26	1.72
Other Operating Expenses	193.61	123.07	125.36	95.58	79.38
Operating Expenses	202.66	132.59	132.32	97.39	82
Operating Income	29.62	20.18	15.31	14.67	2.68
Interest Expense	-4.74	-4.86	-2.74	-2.33	-2.32
Interest & Investment Income	0.51	0.3	-	0.12	0.44
Other Non Operating Income (Expenses)	-0	-	0	-0	-0.06
EBT Excluding Unusual Items	25.39	15.62	12.57	12.46	0.74
Gain (Loss) on Sale of Assets	-	-	-	-	0.8
Other Unusual Items	-0.27	-	-	-	-
Pretax Income	25.12	15.62	12.57	12.46	1.54
Income Tax Expense	9.18	5.5	2.35	3.59	0.48
Net Income	15.94	10.12	10.22	8.87	1.06
Net Income to Common	15.94	10.12	10.22	8.87	1.06
Net Income Growth	57.48%	-0.90%	15.21%	739.68%	-90.53%
Shares Outstanding (Basic)	9	9	9	6	6
Shares Outstanding (Diluted)	9	9	9	6	6
Shares Change (YoY)	0.86%	-0.90%	42.50%	0.25%	-
EPS (Basic)	1.78	1.14	1.14	1.41	0.17
EPS (Diluted)	1.78	1.14	1.14	1.41	0.17
EPS Growth	56.14%	-	-19.15%	737.59%	-90.53%
Free Cash Flow	8.04	-14.6	-37.3	-49.12	-11.84
Free Cash Flow Per Share	0.90	-1.64	-4.16	-7.81	-1.89
Gross Margin	95.45%	92.51%	91.49%	87.51%	81.33%
Operating Margin	12.17%	12.22%	9.49%	11.46%	2.58%
Profit Margin	6.55%	6.13%	6.33%	6.93%	1.01%
Free Cash Flow Margin	3.30%	-8.84%	-23.12%	-38.37%	-11.37%
EBITDA	31.37	28.16	21.53	15.21	3.59
EBITDA Margin	12.89%	17.05%	13.34%	11.88%	3.44%
D&A For EBITDA	1.76	7.98	6.22	0.54	0.9
EBIT	29.62	20.18	15.31	14.67	2.68
EBIT Margin	12.17%	12.22%	9.49%	11.46%	2.58%
Effective Tax Rate	36.54%	35.19%	18.70%	28.82%	31.20%
Revenue as Reported	243.87	165.43	161.35	-	105.36
Advertising Expenses	-	-	0.01	0.49	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.