Kapston Services Limited (NSE:KAPSTON)
India · Delayed Price · Currency is INR 394.90
+1.75 (0.45%)
At close: Feb 13, 2026
Kapston Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,993 | 6,894 | 5,201 | 3,990 | 2,722 | 2,130 |
| 7,993 | 6,894 | 5,201 | 3,990 | 2,722 | 2,130 | |
Revenue Growth (YoY) | 23.79% | 32.56% | 30.36% | 46.54% | 27.79% | -0.17% |
Cost of Revenue | 7,485 | 6,479 | 4,876 | 3,777 | 2,527 | 1,915 |
Gross Profit | 507.86 | 414.93 | 325.26 | 212.67 | 195.67 | 215.79 |
Selling, General & Admin | 13.75 | 13.75 | 14 | 7.32 | 10.04 | 8.68 |
Other Operating Expenses | 100.52 | 91.68 | 85.79 | 57.22 | 57.07 | 39.35 |
Operating Expenses | 154.38 | 150.38 | 135.97 | 107.59 | 121.67 | 83.73 |
Operating Income | 353.48 | 264.55 | 189.3 | 105.09 | 73.99 | 132.06 |
Interest Expense | -128.21 | -122.16 | -102.1 | -88.07 | -61.88 | -39.2 |
Interest & Investment Income | 7.22 | 7.22 | 12.06 | 7.54 | 2.38 | 1.38 |
Other Non Operating Income (Expenses) | 8.18 | 0 | - | -2.48 | -4.65 | -12.76 |
EBT Excluding Unusual Items | 240.67 | 149.62 | 99.25 | 22.07 | 9.83 | 81.47 |
Gain (Loss) on Sale of Assets | 0.35 | 0.35 | - | - | 0.05 | - |
Other Unusual Items | 0.43 | 0.43 | - | 1.42 | - | - |
Pretax Income | 241.45 | 150.4 | 99.25 | 23.49 | 9.88 | 81.47 |
Income Tax Expense | -25.21 | -27.97 | -26.46 | -27.22 | -14.86 | 17.29 |
Net Income | 266.66 | 178.37 | 125.71 | 50.7 | 24.73 | 64.18 |
Net Income to Common | 266.66 | 178.37 | 125.71 | 50.7 | 24.73 | 64.18 |
Net Income Growth | 83.32% | 41.89% | 147.93% | 104.99% | -61.46% | -39.68% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.10% | - | - | - | 0.00% | - |
EPS (Basic) | 13.14 | 8.79 | 6.20 | 2.50 | 1.22 | 3.16 |
EPS (Diluted) | 13.14 | 8.79 | 6.20 | 2.50 | 1.22 | 3.16 |
EPS Growth | 83.12% | 41.86% | 147.93% | 104.99% | -61.46% | -39.68% |
Free Cash Flow | - | -474.29 | 22.01 | -2.67 | -245.05 | 121.52 |
Free Cash Flow Per Share | - | -23.38 | 1.08 | -0.13 | -12.08 | 5.99 |
Dividend Per Share | - | - | - | - | - | 0.500 |
Gross Margin | 6.35% | 6.02% | 6.25% | 5.33% | 7.19% | 10.13% |
Operating Margin | 4.42% | 3.84% | 3.64% | 2.63% | 2.72% | 6.20% |
Profit Margin | 3.34% | 2.59% | 2.42% | 1.27% | 0.91% | 3.01% |
Free Cash Flow Margin | - | -6.88% | 0.42% | -0.07% | -9.00% | 5.70% |
EBITDA | 384.45 | 292.31 | 212.76 | 132.3 | 112.6 | 167.76 |
EBITDA Margin | 4.81% | 4.24% | 4.09% | 3.32% | 4.14% | 7.88% |
D&A For EBITDA | 30.96 | 27.75 | 23.47 | 27.21 | 38.61 | 35.7 |
EBIT | 353.48 | 264.55 | 189.3 | 105.09 | 73.99 | 132.06 |
EBIT Margin | 4.42% | 3.84% | 3.64% | 2.63% | 2.72% | 6.20% |
Effective Tax Rate | - | - | - | - | - | 21.23% |
Revenue as Reported | 8,009 | 6,902 | 5,213 | 4,010 | 2,728 | 2,134 |
Advertising Expenses | - | 1.84 | 1.71 | 1.59 | 3.75 | 2.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.