Kck Industries Limited (NSE:KCK)

Kck Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	352.15	767.03	949.24	693.23	391.16
Other Revenue	7.21	1.85	2.43	0.14	-
Revenue	359.35	768.87	951.67	693.37	391.16
Revenue Growth (YoY)	-53.26%	-19.21%	37.25%	77.26%	-
Cost of Revenue	310.21	642.6	821.8	619.32	384.81
Gross Profit	49.14	126.28	129.86	74.05	6.35
Selling, General & Admin	6.64	16.38	16.09	9.46	1.47
Other Operating Expenses	11.93	54.92	72.67	39.48	1.11
Operating Expenses	25.9	78.4	93.7	53.02	2.86
Operating Income	23.24	47.88	36.17	21.03	3.49
Interest Expense	-12.44	-25.6	-18.26	-4.63	-0.84
Interest & Investment Income	-	0.05	0.09	-	-
Other Non Operating Income (Expenses)	-	-0.8	-0.34	-0.24	-0.01
Pretax Income	10.81	21.53	17.66	16.16	2.64
Income Tax Expense	3.52	5.57	4.52	4.14	0.72
Net Income	7.29	15.96	13.14	12.02	1.93
Net Income to Common	7.29	15.96	13.14	12.02	1.93
Net Income Growth	-54.35%	21.44%	9.39%	524.21%	-
Shares Outstanding (Basic)	-	46	27	20	-
Shares Outstanding (Diluted)	-	46	27	20	-
Shares Change (YoY)	-	67.77%	37.49%	-	-
EPS (Basic)	-	0.35	0.48	0.60	-
EPS (Diluted)	-	0.35	0.48	0.60	-
EPS Growth	-	-27.62%	-20.44%	-	-
Free Cash Flow	155.58	100.22	-262.1	-188.85	56.14
Free Cash Flow Per Share	-	2.17	-9.53	-9.44	-
Gross Margin	13.68%	16.42%	13.65%	10.68%	1.62%
Operating Margin	6.47%	6.23%	3.80%	3.03%	0.89%
Profit Margin	2.03%	2.08%	1.38%	1.73%	0.49%
Free Cash Flow Margin	43.30%	13.03%	-27.54%	-27.24%	14.35%
EBITDA	30.57	54.4	40.53	25	3.67
EBITDA Margin	8.51%	7.07%	4.26%	3.60%	0.94%
D&A For EBITDA	7.32	6.52	4.36	3.97	0.18
EBIT	23.24	47.88	36.17	21.03	3.49
EBIT Margin	6.47%	6.23%	3.80%	3.03%	0.89%
Effective Tax Rate	32.57%	25.85%	25.57%	25.64%	27.14%
Revenue as Reported	359.35	768.92	952.26	697.73	391.3
Advertising Expenses	-	0.63	1.05	0.89	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.