The KCP Limited (NSE:KCP)
India
· Delayed Price · Currency is INR 204.05
+1.65 (0.82%)
Jul 8, 2025, 3:30 PM IST
The KCP Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,471 | 1,886 | 417.4 | 1,881 | 1,630 | Upgrade
|
Depreciation & Amortization | 849.5 | 890 | 894.4 | 865.78 | 912.39 | Upgrade
|
Other Amortization | - | 3.5 | 4.7 | 4.83 | 4.71 | Upgrade
|
Loss (Gain) From Sale of Assets | -4.7 | -5.4 | -8 | -2.33 | 0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | 7 | 11.7 | 9.5 | 7.2 | 14.74 | Upgrade
|
Loss (Gain) on Equity Investments | 2.1 | 41.3 | 10.7 | 4.24 | -36.69 | Upgrade
|
Provision & Write-off of Bad Debts | 2.7 | 0.1 | 0.7 | -0.18 | 0.52 | Upgrade
|
Other Operating Activities | 67.8 | 709.7 | 679.9 | 1,037 | 695.9 | Upgrade
|
Change in Accounts Receivable | -179.2 | -179.7 | -310.6 | 16.59 | -300.49 | Upgrade
|
Change in Inventory | -406.6 | 822.7 | -1,927 | -816.02 | 107.28 | Upgrade
|
Change in Accounts Payable | -31.8 | -21.6 | 98.6 | 18.7 | -156.36 | Upgrade
|
Change in Other Net Operating Assets | -177.5 | -3,105 | -592.2 | -1,631 | -1,571 | Upgrade
|
Operating Cash Flow | 1,600 | 1,053 | -721.4 | 1,386 | 1,301 | Upgrade
|
Operating Cash Flow Growth | 52.00% | - | - | 6.54% | -32.70% | Upgrade
|
Capital Expenditures | -2,024 | -328.7 | -336.6 | -354.08 | -172.19 | Upgrade
|
Sale of Property, Plant & Equipment | 5.2 | 6.4 | 9.4 | 10.93 | 19.17 | Upgrade
|
Investment in Securities | -2 | -41.3 | 8.6 | -222.98 | -41.57 | Upgrade
|
Other Investing Activities | 1,189 | 1,074 | 349.4 | 302.41 | 483.12 | Upgrade
|
Investing Cash Flow | -831 | 710.5 | 30.8 | -263.72 | 288.53 | Upgrade
|
Short-Term Debt Issued | - | - | 1,688 | 481.31 | - | Upgrade
|
Long-Term Debt Issued | 1,461 | - | - | - | - | Upgrade
|
Total Debt Issued | 1,461 | - | 1,688 | 481.31 | - | Upgrade
|
Short-Term Debt Repaid | - | -305.2 | - | - | -270.31 | Upgrade
|
Long-Term Debt Repaid | -841.2 | -472.6 | -479.8 | -796.82 | -570.46 | Upgrade
|
Total Debt Repaid | -841.2 | -777.8 | -479.8 | -796.82 | -840.77 | Upgrade
|
Net Debt Issued (Repaid) | 620.2 | -777.8 | 1,208 | -315.51 | -840.77 | Upgrade
|
Common Dividends Paid | -1,147 | -498.4 | -127.3 | -495.37 | -461.55 | Upgrade
|
Dividends Paid | -1,147 | -498.4 | -127.3 | -495.37 | -461.55 | Upgrade
|
Other Financing Activities | -311.1 | -411.4 | -397.6 | -303.7 | -452.36 | Upgrade
|
Financing Cash Flow | -837.8 | -1,688 | 683.3 | -1,115 | -1,755 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0.1 | - | -0 | Upgrade
|
Net Cash Flow | -68.6 | 75.7 | -7.4 | 7.36 | -165.57 | Upgrade
|
Free Cash Flow | -423.4 | 724.1 | -1,058 | 1,032 | 1,128 | Upgrade
|
Free Cash Flow Growth | - | - | - | -8.58% | -10.35% | Upgrade
|
Free Cash Flow Margin | -1.67% | 2.54% | -4.70% | 4.89% | 6.67% | Upgrade
|
Free Cash Flow Per Share | -3.28 | 5.62 | -8.21 | 8.00 | 8.75 | Upgrade
|
Cash Interest Paid | 311.2 | 411.3 | 397.7 | 303.7 | 452.36 | Upgrade
|
Cash Income Tax Paid | 31.5 | 79.4 | 53.7 | 312.53 | 329.33 | Upgrade
|
Levered Free Cash Flow | -596.84 | 2,336 | -1,353 | 1,319 | 2,431 | Upgrade
|
Unlevered Free Cash Flow | -396.9 | 2,585 | -1,122 | 1,519 | 2,712 | Upgrade
|
Change in Net Working Capital | 761.8 | -347.9 | 2,219 | 806.22 | -239.54 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.