KEC International Limited (NSE:KEC)
India
· Delayed Price · Currency is INR 755.95
-10.95 (-1.43%)
Feb 21, 2025, 3:29 PM IST
KEC International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 211,394 | 199,142 | 172,817 | 137,423 | 131,142 | 119,654 | Upgrade
|
| Revenue Growth (YoY) | 9.68% | 15.23% | 25.76% | 4.79% | 9.60% | 8.77% | Upgrade
|
| Cost of Revenue | 162,067 | 153,082 | 133,523 | 102,679 | 94,861 | 84,182 | Upgrade
|
| Gross Profit | 49,327 | 46,060 | 39,295 | 34,744 | 36,281 | 35,471 | Upgrade
|
| Selling, General & Admin | 18,412 | 17,837 | 16,820 | 14,936 | 12,743 | 11,396 | Upgrade
|
| Other Operating Expenses | 17,417 | 16,110 | 14,449 | 11,377 | 12,230 | 12,894 | Upgrade
|
| Operating Expenses | 37,683 | 35,800 | 32,884 | 27,891 | 26,499 | 25,754 | Upgrade
|
| Operating Income | 11,644 | 10,260 | 6,410 | 6,853 | 9,782 | 9,717 | Upgrade
|
| Interest Expense | -6,423 | -6,500 | -5,340 | -3,107 | -2,574 | -3,003 | Upgrade
|
| Interest & Investment Income | 453.2 | 453.2 | 232 | 105.6 | 47.4 | 50.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 58.9 | 58.9 | 281.9 | 610.2 | 113.7 | 1,160 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | -13.3 | -7.1 | -32.8 | 117.4 | -16.9 | Upgrade
|
| EBT Excluding Unusual Items | 5,780 | 4,259 | 1,577 | 4,429 | 7,486 | 7,907 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.6 | 32.6 | 42.8 | 8.6 | 81.5 | 0.6 | Upgrade
|
| Asset Writedown | -26.4 | -26.4 | -9.5 | -6.7 | -8.6 | -5 | Upgrade
|
| Other Unusual Items | - | - | - | -436.4 | - | - | Upgrade
|
| Pretax Income | 5,786 | 4,265 | 1,610 | 3,994 | 7,559 | 7,903 | Upgrade
|
| Income Tax Expense | 1,243 | 797.1 | -150.5 | 673.5 | 2,032 | 2,248 | Upgrade
|
| Earnings From Continuing Operations | 4,543 | 3,468 | 1,760 | 3,321 | 5,527 | 5,655 | Upgrade
|
| Net Income | 4,543 | 3,468 | 1,760 | 3,321 | 5,527 | 5,655 | Upgrade
|
| Net Income to Common | 4,543 | 3,468 | 1,760 | 3,321 | 5,527 | 5,655 | Upgrade
|
| Net Income Growth | 70.01% | 97.00% | -46.99% | -39.92% | -2.26% | 14.07% | Upgrade
|
| Shares Outstanding (Basic) | 260 | 257 | 257 | 257 | 257 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 257 | 257 | 257 | 257 | 257 | Upgrade
|
| Shares Change (YoY) | 1.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 17.50 | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 | Upgrade
|
| EPS (Diluted) | 17.50 | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 | Upgrade
|
| EPS Growth | 68.29% | 97.00% | -46.99% | -39.92% | -2.26% | 14.08% | Upgrade
|
| Free Cash Flow | - | 737.6 | 4,355 | -4,269 | 6,595 | -1,190 | Upgrade
|
| Free Cash Flow Per Share | - | 2.87 | 16.94 | -16.60 | 25.65 | -4.63 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.000 | 4.000 | 4.000 | 3.400 | Upgrade
|
| Dividend Growth | - | 33.33% | -25.00% | 0% | 17.65% | 25.93% | Upgrade
|
| Gross Margin | 23.33% | 23.13% | 22.74% | 25.28% | 27.67% | 29.64% | Upgrade
|
| Operating Margin | 5.51% | 5.15% | 3.71% | 4.99% | 7.46% | 8.12% | Upgrade
|
| Profit Margin | 2.15% | 1.74% | 1.02% | 2.42% | 4.21% | 4.73% | Upgrade
|
| Free Cash Flow Margin | - | 0.37% | 2.52% | -3.11% | 5.03% | -0.99% | Upgrade
|
| EBITDA | 13,425 | 11,859 | 7,768 | 8,041 | 10,897 | 10,807 | Upgrade
|
| EBITDA Margin | 6.35% | 5.95% | 4.49% | 5.85% | 8.31% | 9.03% | Upgrade
|
| D&A For EBITDA | 1,780 | 1,599 | 1,358 | 1,189 | 1,115 | 1,091 | Upgrade
|
| EBIT | 11,644 | 10,260 | 6,410 | 6,853 | 9,782 | 9,717 | Upgrade
|
| EBIT Margin | 5.51% | 5.15% | 3.71% | 4.99% | 7.46% | 8.12% | Upgrade
|
| Effective Tax Rate | 21.49% | 18.69% | - | 16.86% | 26.88% | 28.44% | Upgrade
|
| Revenue as Reported | 211,979 | 199,666 | 173,130 | 137,557 | 131,441 | 119,765 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.