Kellton Tech Solutions Limited (NSE:KELLTONTEC)
India flag India · Delayed Price · Currency is INR
26.04
+0.23 (0.89%)
Aug 25, 2025, 10:30 AM IST

Kellton Tech Solutions Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Operating Revenue
11,31410,9789,8299,1738,4277,756
Upgrade
11,31410,9789,8299,1738,4277,756
Upgrade
Revenue Growth (YoY)
13.61%11.69%7.15%8.86%8.64%0.64%
Upgrade
Cost of Revenue
5,3015,1664,9624,7114,3714,072
Upgrade
Gross Profit
6,0125,8124,8674,4624,0563,685
Upgrade
Selling, General & Admin
--17.8812.0827.9937.79
Upgrade
Other Operating Expenses
4,7044,5353,8003,5012,9742,547
Upgrade
Operating Expenses
4,8724,7053,9783,6573,1112,714
Upgrade
Operating Income
1,1401,107888.75804.68944.51971.28
Upgrade
Interest Expense
-202.12-202.68-157.55-93.7-88.49-95.93
Upgrade
Interest & Investment Income
--6.031.663.247.22
Upgrade
Currency Exchange Gain (Loss)
--0.696.030.53-4.94
Upgrade
Other Non Operating Income (Expenses)
22.4820.7-18.86-20.7-25.38-10.6
Upgrade
EBT Excluding Unusual Items
960.84925.04719.07697.97834.41867.03
Upgrade
Impairment of Goodwill
----1,841--
Upgrade
Other Unusual Items
-0.05-0.050.040.780.120.24
Upgrade
Pretax Income
960.8924.99719.1-1,143834.53867.27
Upgrade
Income Tax Expense
136.48127.7578.99125.35130.08156.03
Upgrade
Net Income
824.32797.24640.11-1,268704.45711.24
Upgrade
Net Income to Common
824.32797.24640.11-1,268704.45711.24
Upgrade
Net Income Growth
20.28%24.55%---0.95%0.84%
Upgrade
Shares Outstanding (Basic)
488487487483482482
Upgrade
Shares Outstanding (Diluted)
490489487483483483
Upgrade
Shares Change (YoY)
1.38%0.39%0.94%-0.04%0.00%-1.77%
Upgrade
EPS (Basic)
1.691.641.31-2.631.461.48
Upgrade
EPS (Diluted)
1.681.631.31-2.631.461.47
Upgrade
EPS Growth
18.63%24.07%---0.96%2.66%
Upgrade
Free Cash Flow
--187.79164.7934.86-114.17737.63
Upgrade
Free Cash Flow Per Share
--0.380.340.07-0.241.53
Upgrade
Dividend Per Share
-----0.050
Upgrade
Gross Margin
53.14%52.94%49.52%48.64%48.13%47.51%
Upgrade
Operating Margin
10.08%10.08%9.04%8.77%11.21%12.52%
Upgrade
Profit Margin
7.29%7.26%6.51%-13.82%8.36%9.17%
Upgrade
Free Cash Flow Margin
--1.71%1.68%0.38%-1.35%9.51%
Upgrade
EBITDA
1,3261,276994.13895.681,0161,054
Upgrade
EBITDA Margin
11.72%11.63%10.11%9.76%12.06%13.59%
Upgrade
D&A For EBITDA
185.4169.4105.399171.5383.19
Upgrade
EBIT
1,1401,107888.75804.68944.51971.28
Upgrade
EBIT Margin
10.08%10.08%9.04%8.77%11.21%12.52%
Upgrade
Effective Tax Rate
14.21%13.81%10.98%-15.59%17.99%
Upgrade
Revenue as Reported
11,33610,9999,8479,1968,4397,803
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.