Kellton Tech Solutions Limited (NSE:KELLTONTEC)
India
· Delayed Price · Currency is INR 109.50
+0.84 (0.77%)
Apr 29, 2025, 3:29 PM IST
Kellton Tech Solutions Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 640.11 | -1,268 | 704.45 | 711.24 | 705.31 | Upgrade
|
| Depreciation & Amortization | 160.05 | 144.6 | 109.34 | 129.23 | 128.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.78 | 0.12 | 0.24 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1,841 | - | - | - | Upgrade
|
| Stock-Based Compensation | 3.39 | 3.56 | -7.37 | 1.59 | 3.96 | Upgrade
|
| Provision & Write-off of Bad Debts | 20.94 | 7.59 | 66.96 | 45.93 | - | Upgrade
|
| Other Operating Activities | 179.04 | -9.33 | -23.09 | 70.51 | 231.49 | Upgrade
|
| Change in Accounts Receivable | -143.27 | -347.84 | -234.49 | -78.54 | -221.94 | Upgrade
|
| Change in Accounts Payable | -19.62 | 50.1 | -10.43 | -230.62 | 27.66 | Upgrade
|
| Change in Other Net Operating Assets | -278.69 | -180.04 | -598.8 | 145.45 | -309.8 | Upgrade
|
| Operating Cash Flow | 561.99 | 242.82 | 6.69 | 795.02 | 564.79 | Upgrade
|
| Operating Cash Flow Growth | 131.44% | 3530.85% | -99.16% | 40.76% | -4.15% | Upgrade
|
| Capital Expenditures | -397.2 | -207.97 | -120.85 | -57.39 | -267.57 | Upgrade
|
| Cash Acquisitions | -0.17 | -526.74 | -6.7 | -268.46 | -266.55 | Upgrade
|
| Other Investing Activities | 0.93 | 13.4 | 86.12 | 641.22 | 143.47 | Upgrade
|
| Investing Cash Flow | -396.44 | -721.31 | -41.44 | 315.36 | -390.65 | Upgrade
|
| Long-Term Debt Issued | - | 396.8 | 135.34 | - | - | Upgrade
|
| Total Debt Issued | - | 396.8 | 135.34 | - | - | Upgrade
|
| Long-Term Debt Repaid | -60.05 | - | -3.91 | -225.59 | -124.19 | Upgrade
|
| Net Debt Issued (Repaid) | -60.05 | 396.8 | 131.43 | -225.59 | -124.19 | Upgrade
|
| Issuance of Common Stock | 23.56 | 0.95 | 3.26 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -24.1 | - | - | Upgrade
|
| Other Financing Activities | -150.36 | 130.86 | -215.86 | -796.13 | -8.97 | Upgrade
|
| Financing Cash Flow | -186.85 | 528.61 | -105.27 | -1,022 | -133.16 | Upgrade
|
| Net Cash Flow | -21.3 | 50.12 | -140.02 | 88.67 | 40.98 | Upgrade
|
| Free Cash Flow | 164.79 | 34.86 | -114.17 | 737.63 | 297.22 | Upgrade
|
| Free Cash Flow Growth | 372.75% | - | - | 148.17% | -37.96% | Upgrade
|
| Free Cash Flow Margin | 1.68% | 0.38% | -1.35% | 9.51% | 3.86% | Upgrade
|
| Free Cash Flow Per Share | 1.69 | 0.36 | -1.18 | 7.64 | 3.02 | Upgrade
|
| Cash Interest Paid | 157.55 | 93.7 | 88.49 | 95.93 | 122.1 | Upgrade
|
| Cash Income Tax Paid | 86.83 | 210.85 | 274.15 | 210.74 | 137.17 | Upgrade
|
| Levered Free Cash Flow | -213.94 | -163.81 | -433.22 | 385.1 | -119.26 | Upgrade
|
| Unlevered Free Cash Flow | -115.48 | -105.25 | -377.92 | 445.05 | -42.95 | Upgrade
|
| Change in Net Working Capital | 437.18 | 548.37 | 949.35 | 235.43 | 537.56 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.