Kernex Microsystems (India) Limited (NSE:KERNEX)
India · Delayed Price · Currency is INR 1,037.00
+8.80 (0.86%)
At close: Mar 6, 2026
NSE:KERNEX Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,587 | 1,898 | 195.98 | 40.4 | 66.52 | 182.33 |
Other Revenue | - | - | - | - | - | 0.9 |
| 2,587 | 1,898 | 195.98 | 40.4 | 66.52 | 183.24 | |
Revenue Growth (YoY) | 123.77% | 868.33% | 385.15% | -39.27% | -63.70% | 23.13% |
Cost of Revenue | 1,533 | 1,202 | 209.43 | 80.21 | 44.03 | 45.89 |
Gross Profit | 1,054 | 695.68 | -13.45 | -39.81 | 22.49 | 137.35 |
Selling, General & Admin | 284.09 | 179.41 | 125.92 | 80.48 | 63.07 | 51.9 |
Other Operating Expenses | 149.59 | 95.27 | 54.1 | 38.57 | 52.53 | 45.88 |
Operating Expenses | 492.55 | 315.62 | 203.42 | 142.92 | 129.97 | 113.34 |
Operating Income | 561.78 | 380.06 | -216.87 | -182.73 | -107.48 | 24.01 |
Interest Expense | -148.45 | -37.91 | -20.44 | -18.76 | -26.71 | -11.25 |
Interest & Investment Income | 11.72 | 11.72 | 12.37 | 6.43 | 8.41 | 7.87 |
Currency Exchange Gain (Loss) | 1.1 | 1.1 | -8.71 | -12.06 | 0.07 | -1.04 |
Other Non Operating Income (Expenses) | -24.87 | -29.89 | -8.22 | 10.57 | -6.17 | -3.32 |
EBT Excluding Unusual Items | 401.27 | 325.08 | -241.86 | -196.54 | -131.89 | 16.27 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.19 | - | 7.54 | 1.55 |
Asset Writedown | - | - | -26.3 | - | - | - |
Other Unusual Items | - | - | - | 1.1 | -44.26 | 2.91 |
Pretax Income | 401.25 | 325.06 | -267.97 | -195.44 | -168.6 | 20.73 |
Income Tax Expense | -123.98 | -175.43 | -0.87 | 4.77 | 3.51 | 0.53 |
Earnings From Continuing Operations | 525.23 | 500.49 | -267.1 | -200.2 | -172.12 | 20.2 |
Minority Interest in Earnings | 1.44 | 1.88 | 2.98 | 2.05 | 0.13 | -0.03 |
Net Income | 526.67 | 502.37 | -264.12 | -198.15 | -171.99 | 20.17 |
Net Income to Common | 526.67 | 502.37 | -264.12 | -198.15 | -171.99 | 20.17 |
Net Income Growth | 946.98% | - | - | - | - | -41.10% |
Shares Outstanding (Basic) | 17 | 17 | 16 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 14 | 12 | 12 |
Shares Change (YoY) | 0.08% | 5.48% | 17.53% | 8.26% | - | - |
EPS (Basic) | 31.40 | 29.95 | -16.61 | -14.64 | -13.76 | 1.61 |
EPS (Diluted) | 31.40 | 29.95 | -16.61 | -14.64 | -13.76 | 1.61 |
EPS Growth | 947.12% | - | - | - | - | -41.10% |
Free Cash Flow | - | 104.15 | -736.16 | -366.16 | -47.71 | 25.8 |
Free Cash Flow Per Share | - | 6.21 | -46.29 | -27.06 | -3.82 | 2.06 |
Gross Margin | 40.75% | 36.66% | -6.86% | -98.55% | 33.81% | 74.96% |
Operating Margin | 21.71% | 20.03% | -110.66% | -452.34% | -161.59% | 13.10% |
Profit Margin | 20.36% | 26.47% | -134.77% | -490.53% | -258.57% | 11.01% |
Free Cash Flow Margin | - | 5.49% | -375.63% | -906.43% | -71.73% | 14.08% |
EBITDA | 593.67 | 408.27 | -193.56 | -158.92 | -93.29 | 39.43 |
EBITDA Margin | 22.95% | 21.51% | -98.77% | - | -140.26% | 21.52% |
D&A For EBITDA | 31.89 | 28.21 | 23.31 | 23.81 | 14.19 | 15.42 |
EBIT | 561.78 | 380.06 | -216.87 | -182.73 | -107.48 | 24.01 |
EBIT Margin | 21.71% | 20.03% | -110.66% | - | -161.59% | 13.10% |
Effective Tax Rate | - | - | - | - | - | 2.54% |
Revenue as Reported | 2,607 | 1,912 | 209.04 | 48.22 | 83.82 | 195.82 |
Advertising Expenses | - | 1.54 | 0.59 | 0.7 | 0.49 | 0.61 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.