Kernex Microsystems (India) Limited (NSE:KERNEX)
India
· Delayed Price · Currency is INR 837.40
-13.00 (-1.53%)
Apr 24, 2025, 3:29 PM IST
NSE:KERNEX Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,156 | 195.98 | 40.4 | 66.52 | 182.33 | 148.81 | Upgrade
|
| Other Revenue | - | - | - | - | 0.9 | - | Upgrade
|
| Revenue | 1,156 | 195.98 | 40.4 | 66.52 | 183.24 | 148.81 | Upgrade
|
| Revenue Growth (YoY) | 932.03% | 385.15% | -39.27% | -63.70% | 23.13% | 82.90% | Upgrade
|
| Cost of Revenue | 819.96 | 209.43 | 80.21 | 44.03 | 45.89 | 105.79 | Upgrade
|
| Gross Profit | 336.21 | -13.45 | -39.81 | 22.49 | 137.35 | 43.02 | Upgrade
|
| Selling, General & Admin | 168.78 | 125.92 | 80.48 | 63.07 | 51.9 | 45.53 | Upgrade
|
| Other Operating Expenses | 80.41 | 94.52 | 38.57 | 52.53 | 45.88 | 70.05 | Upgrade
|
| Operating Expenses | 273.49 | 270.13 | 142.92 | 129.97 | 113.34 | 132.9 | Upgrade
|
| Operating Income | 62.71 | -283.58 | -182.73 | -107.48 | 24.01 | -89.88 | Upgrade
|
| Interest Expense | -54.46 | -19.99 | -18.76 | -26.71 | -11.25 | -54.03 | Upgrade
|
| Interest & Investment Income | 12.37 | 12.37 | 6.43 | 8.41 | 7.87 | 8.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.71 | -8.71 | -12.06 | 0.07 | -1.04 | 11.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.52 | -3.53 | 10.57 | -6.17 | -3.32 | -3.98 | Upgrade
|
| EBT Excluding Unusual Items | 4.4 | -303.44 | -196.54 | -131.89 | 16.27 | -128.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | 7.54 | 1.55 | 154.14 | Upgrade
|
| Other Unusual Items | - | - | 1.1 | -44.26 | 2.91 | 7.91 | Upgrade
|
| Pretax Income | 4.59 | -303.25 | -195.44 | -168.6 | 20.73 | 33.91 | Upgrade
|
| Income Tax Expense | -43.89 | -36.15 | 4.77 | 3.51 | 0.53 | -0.34 | Upgrade
|
| Earnings From Continuing Operations | 48.48 | -267.1 | -200.2 | -172.12 | 20.2 | 34.25 | Upgrade
|
| Minority Interest in Earnings | 1.83 | 2.98 | 2.05 | 0.13 | -0.03 | - | Upgrade
|
| Net Income | 50.3 | -264.12 | -198.15 | -171.99 | 20.17 | 34.25 | Upgrade
|
| Net Income to Common | 50.3 | -264.12 | -198.15 | -171.99 | 20.17 | 34.25 | Upgrade
|
| Net Income Growth | - | - | - | - | -41.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 12.02% | 17.53% | 8.26% | - | - | - | Upgrade
|
| EPS (Basic) | 3.00 | -16.61 | -14.64 | -13.76 | 1.61 | 2.74 | Upgrade
|
| EPS (Diluted) | 3.00 | -16.61 | -14.64 | -13.76 | 1.61 | 2.74 | Upgrade
|
| EPS Growth | - | - | - | - | -41.10% | - | Upgrade
|
| Free Cash Flow | - | -764.29 | -366.16 | -47.71 | 25.8 | -113.64 | Upgrade
|
| Free Cash Flow Per Share | - | -48.06 | -27.06 | -3.82 | 2.06 | -9.09 | Upgrade
|
| Gross Margin | 29.08% | -6.86% | -98.55% | 33.81% | 74.96% | 28.91% | Upgrade
|
| Operating Margin | 5.42% | -144.70% | -452.34% | -161.59% | 13.10% | -60.40% | Upgrade
|
| Profit Margin | 4.35% | -134.77% | -490.53% | -258.57% | 11.01% | 23.02% | Upgrade
|
| Free Cash Flow Margin | - | -389.98% | -906.43% | -71.73% | 14.08% | -76.36% | Upgrade
|
| EBITDA | 131.66 | -233.98 | -158.92 | -93.29 | 39.43 | -72.76 | Upgrade
|
| EBITDA Margin | 11.39% | -119.39% | - | -140.26% | 21.52% | -48.89% | Upgrade
|
| D&A For EBITDA | 68.95 | 49.6 | 23.81 | 14.19 | 15.42 | 17.12 | Upgrade
|
| EBIT | 62.71 | -283.58 | -182.73 | -107.48 | 24.01 | -89.88 | Upgrade
|
| EBIT Margin | 5.42% | -144.70% | - | -161.59% | 13.10% | -60.40% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 2.54% | - | Upgrade
|
| Revenue as Reported | 1,165 | 209.04 | 48.22 | 83.82 | 195.82 | 331.7 | Upgrade
|
| Advertising Expenses | - | 0.59 | 0.7 | 0.49 | 0.61 | 1.03 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.