Kesoram Industries Limited (NSE:KESORAMIND)
India flag India · Delayed Price · Currency is INR
5.52
-0.12 (-2.13%)
Jul 4, 2025, 3:14 PM IST

Kesoram Industries Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
55,652-3,814-1,943-773.41,401
Upgrade
Depreciation & Amortization
321.2225.31,0151,1111,178
Upgrade
Other Amortization
-23106.42
Upgrade
Loss (Gain) From Sale of Assets
-78.2-10.21,7271.5-2.7
Upgrade
Asset Writedown & Restructuring Costs
7.9-3.83.1-
Upgrade
Provision & Write-off of Bad Debts
163.55-13.18.430.2
Upgrade
Other Operating Activities
-56,4393,0522,0104,6081,345
Upgrade
Change in Accounts Receivable
-90.1322.2-963.7-893.2-
Upgrade
Change in Inventory
118.531.1-516.5-432.4209.5
Upgrade
Change in Accounts Payable
718-603.5-21.7-400.9-
Upgrade
Change in Other Net Operating Assets
-----1,574
Upgrade
Operating Cash Flow
373.4-769.21,3083,2392,589
Upgrade
Operating Cash Flow Growth
---59.61%25.13%-67.09%
Upgrade
Capital Expenditures
-60.4-35.2-726.6-356.2-278.6
Upgrade
Sale of Property, Plant & Equipment
84.410.6387.8716.5
Upgrade
Investment in Securities
36.4-23.6-8.7-463.7-39.9
Upgrade
Other Investing Activities
8798.6834.9179.9-1,202
Upgrade
Investing Cash Flow
68.4750.4487.4-633-1,504
Upgrade
Short-Term Debt Issued
5205201,203528.52,690
Upgrade
Long-Term Debt Issued
135.5253.22,17931722,408
Upgrade
Total Debt Issued
655.5773.23,382845.525,098
Upgrade
Short-Term Debt Repaid
-320.9-272.3-1,029-14.5-5,035
Upgrade
Long-Term Debt Repaid
-572.3-309-2,109-3,864-13,222
Upgrade
Total Debt Repaid
-893.2-581.3-3,138-3,879-18,256
Upgrade
Net Debt Issued (Repaid)
-237.7191.9244-3,0336,841
Upgrade
Issuance of Common Stock
--2.33,341-
Upgrade
Other Financing Activities
-250.7-232.1-2,725-2,551-4,835
Upgrade
Financing Cash Flow
-488.4-40.2-2,478-2,2442,006
Upgrade
Net Cash Flow
-46.6-59-682.7362.53,091
Upgrade
Free Cash Flow
313-804.4581.72,8832,310
Upgrade
Free Cash Flow Growth
---79.82%24.81%-69.32%
Upgrade
Free Cash Flow Margin
12.10%-32.65%1.54%7.99%8.71%
Upgrade
Free Cash Flow Per Share
1.01-2.592.0514.4016.04
Upgrade
Cash Interest Paid
250.7232.12,7252,5514,835
Upgrade
Cash Income Tax Paid
-5952.2-16.9-20-6.5
Upgrade
Levered Free Cash Flow
1,053-522.2-2,572-1,822-1,545
Upgrade
Unlevered Free Cash Flow
1,227-355.01177.591,231157.64
Upgrade
Change in Net Working Capital
-1,49090.31,1842,0332,352
Upgrade
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.