Khadim India Limited (NSE:KHADIM)
India · Delayed Price · Currency is INR 236.52
+4.03 (1.73%)
Last updated: Sep 3, 2025, 1:04 PM IST
Khadim India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 4,096 | 4,180 | 4,263 | 6,603 | 5,911 | 6,262 | Upgrade | |
Revenue Growth (YoY) | -32.94% | -1.93% | -35.44% | 11.71% | -5.61% | -18.88% | Upgrade |
Cost of Revenue | 1,935 | 2,018 | 2,181 | 3,971 | 3,813 | 4,562 | Upgrade |
Gross Profit | 2,161 | 2,162 | 2,082 | 2,632 | 2,098 | 1,700 | Upgrade |
Selling, General & Admin | 577.03 | 845.29 | 796.54 | 984.08 | 831.94 | 874.78 | Upgrade |
Other Operating Expenses | 983.84 | 661.81 | 558.35 | 922.6 | 767.27 | 769.12 | Upgrade |
Operating Expenses | 1,844 | 1,795 | 1,632 | 2,290 | 1,935 | 2,036 | Upgrade |
Operating Income | 317.54 | 367.16 | 449.68 | 341.23 | 162.8 | -336.44 | Upgrade |
Interest Expense | -250.55 | -248.76 | -257.09 | -290.57 | -227.25 | -253.75 | Upgrade |
Interest & Investment Income | - | 28.12 | 23.41 | 33.83 | 21.77 | 25.14 | Upgrade |
Other Non Operating Income (Expenses) | 114.9 | 75.73 | 60.24 | 77.26 | 140.93 | 155.38 | Upgrade |
EBT Excluding Unusual Items | 181.89 | 222.25 | 276.24 | 161.75 | 98.25 | -409.67 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.05 | 0.27 | Upgrade |
Gain (Loss) on Sale of Assets | - | -3.48 | -4.62 | 26.07 | -20.78 | -22.13 | Upgrade |
Other Unusual Items | - | - | - | 37.6 | - | - | Upgrade |
Pretax Income | 181.89 | 218.77 | 271.62 | 225.42 | 77.52 | -431.53 | Upgrade |
Income Tax Expense | 27.8 | 26.15 | 38.72 | 50.64 | 13.14 | -102.09 | Upgrade |
Earnings From Continuing Operations | 154.09 | 192.62 | 232.9 | 174.78 | 64.38 | -329.44 | Upgrade |
Earnings From Discontinued Operations | -101.48 | -142.02 | -170.12 | - | - | - | Upgrade |
Net Income | 52.61 | 50.6 | 62.78 | 174.78 | 64.38 | -329.44 | Upgrade |
Net Income to Common | 52.61 | 50.6 | 62.78 | 174.78 | 64.38 | -329.44 | Upgrade |
Net Income Growth | -0.42% | -19.40% | -64.08% | 171.48% | - | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 2.28% | 1.97% | 0.03% | - | - | - | Upgrade |
EPS (Basic) | 2.85 | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 | Upgrade |
EPS (Diluted) | 2.85 | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 | Upgrade |
EPS Growth | -2.64% | -20.96% | -64.09% | 171.69% | - | - | Upgrade |
Free Cash Flow | - | 551.27 | 410.37 | 243.61 | 223.36 | 444.17 | Upgrade |
Free Cash Flow Per Share | - | 30.08 | 22.83 | 13.56 | 12.43 | 24.72 | Upgrade |
Gross Margin | 52.75% | 51.72% | 48.83% | 39.86% | 35.49% | 27.15% | Upgrade |
Operating Margin | 7.75% | 8.78% | 10.55% | 5.17% | 2.75% | -5.37% | Upgrade |
Profit Margin | 1.28% | 1.21% | 1.47% | 2.65% | 1.09% | -5.26% | Upgrade |
Free Cash Flow Margin | - | 13.19% | 9.63% | 3.69% | 3.78% | 7.09% | Upgrade |
EBITDA | 791.36 | 654.91 | 726.63 | 483.12 | 313.85 | -172.49 | Upgrade |
EBITDA Margin | 19.32% | 15.67% | 17.05% | 7.32% | 5.31% | -2.76% | Upgrade |
D&A For EBITDA | 473.82 | 287.75 | 276.95 | 141.89 | 151.05 | 163.95 | Upgrade |
EBIT | 317.54 | 367.16 | 449.68 | 341.23 | 162.8 | -336.44 | Upgrade |
EBIT Margin | 7.75% | 8.78% | 10.55% | 5.17% | 2.75% | -5.37% | Upgrade |
Effective Tax Rate | 15.28% | 11.95% | 14.26% | 22.46% | 16.95% | - | Upgrade |
Revenue as Reported | 4,211 | 4,284 | 4,346 | 6,777 | 6,074 | 6,443 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.