NSE:KICL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	767.68	782.2	668.06	556.36	306.97	79.64
Revenue	767.68	782.2	668.06	556.36	306.97	79.64
Revenue Growth (YoY)	1.27%	17.09%	20.08%	81.24%	285.45%	-81.03%
Gross Profit	767.68	782.2	668.06	556.36	306.97	79.64
Selling, General & Admin	5.91	5.74	5.36	5.19	11.33	17.54
Other Operating Expenses	156.6	85.38	-32.62	24.67	17.65	14.61
Operating Expenses	162.89	91.99	-26.28	30.83	29.95	33.12
Operating Income	604.79	690.21	694.34	525.53	277.02	46.52
Interest & Investment Income	-	-	-	0.4	0.24	-
Earnings From Equity Investments	31.68	284.75	218.27	245.83	435.87	417.56
EBT Excluding Unusual Items	636.47	974.96	912.61	771.76	713.13	464.08
Pretax Income	636.47	974.96	912.61	771.76	713.13	464.08
Income Tax Expense	189.92	259.52	212.08	190.94	141.39	118.23
Net Income	446.55	715.44	700.53	580.82	571.74	345.85
Net Income to Common	446.55	715.44	700.53	580.82	571.74	345.85
Net Income Growth	-42.67%	2.13%	20.61%	1.59%	65.31%	-28.01%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	102.29	163.89	160.48	133.05	130.97	79.23
EPS (Diluted)	102.29	163.89	160.48	133.05	130.97	79.23
EPS Growth	-42.67%	2.13%	20.61%	1.59%	65.31%	-28.01%
Free Cash Flow	-330.46	-161.43	-121.34	-35.62	-92.95	-230.77
Free Cash Flow Per Share	-75.70	-36.98	-27.80	-8.16	-21.29	-52.87
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	78.78%	88.24%	103.93%	94.46%	90.24%	58.41%
Profit Margin	58.17%	91.47%	104.86%	104.40%	186.25%	434.27%
Free Cash Flow Margin	-43.05%	-20.64%	-18.16%	-6.40%	-30.28%	-289.77%
EBITDA	605.61	691.08	695.32	526.5	277.99	47.49
EBITDA Margin	78.89%	88.35%	104.08%	94.63%	90.56%	59.63%
D&A For EBITDA	0.82	0.87	0.98	0.97	0.97	0.97
EBIT	604.79	690.21	694.34	525.53	277.02	46.52
EBIT Margin	78.78%	88.24%	103.93%	94.46%	90.24%	58.41%
Effective Tax Rate	29.84%	26.62%	23.24%	24.74%	19.83%	25.48%
Revenue as Reported	767.68	782.2	740.56	556.77	307.23	79.64
Advertising Expenses	-	0.21	0.22	0.24	0.23	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.