Kirloskar Brothers Limited (NSE:KIRLOSBROS)
India · Delayed Price · Currency is INR 1,867.10
-103.80 (-5.27%)
Aug 1, 2025, 3:30 PM IST
Kirloskar Brothers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 44,409 | 44,922 | 40,012 | 37,302 | 30,576 | 27,165 | Upgrade | |
Revenue Growth (YoY) | 7.46% | 12.27% | 7.26% | 22.00% | 12.56% | -13.36% | Upgrade |
Cost of Revenue | 21,437 | 21,977 | 19,830 | 19,546 | 17,198 | 14,740 | Upgrade |
Gross Profit | 22,972 | 22,945 | 20,182 | 17,756 | 13,378 | 12,426 | Upgrade |
Selling, General & Admin | 7,179 | 7,080 | 6,728 | 5,652 | 5,198 | 5,120 | Upgrade |
Other Operating Expenses | 9,684 | 9,762 | 8,245 | 7,895 | 5,936 | 4,750 | Upgrade |
Operating Expenses | 17,770 | 17,734 | 15,757 | 14,233 | 11,915 | 10,674 | Upgrade |
Operating Income | 5,202 | 5,211 | 4,425 | 3,523 | 1,463 | 1,752 | Upgrade |
Interest Expense | -140.05 | -136.05 | -143.4 | -231.91 | -217.3 | -314.64 | Upgrade |
Interest & Investment Income | 356.66 | 356.66 | 170.86 | 134.49 | 39.67 | 91.33 | Upgrade |
Earnings From Equity Investments | 173.5 | 152.5 | 101.49 | 107.03 | 128.44 | 68.37 | Upgrade |
Currency Exchange Gain (Loss) | 50.49 | 50.49 | 54.57 | -198.11 | -76.84 | 159.46 | Upgrade |
Other Non Operating Income (Expenses) | 63.32 | 63.32 | 161.7 | -46.94 | 120.72 | 115.28 | Upgrade |
EBT Excluding Unusual Items | 5,706 | 5,698 | 4,770 | 3,288 | 1,457 | 1,872 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -5.52 | - | Upgrade |
Gain (Loss) on Sale of Investments | 124.91 | 124.91 | 72.77 | 42.5 | 32.19 | 27.01 | Upgrade |
Gain (Loss) on Sale of Assets | -1.75 | -1.75 | -1.55 | - | -0.73 | -9.45 | Upgrade |
Other Unusual Items | -80.83 | -77.83 | 65.7 | -42.42 | - | - | Upgrade |
Pretax Income | 5,748 | 5,743 | 4,907 | 3,288 | 1,483 | 1,889 | Upgrade |
Income Tax Expense | 1,542 | 1,556 | 1,410 | 930.11 | 539.5 | 281.69 | Upgrade |
Earnings From Continuing Operations | 4,206 | 4,187 | 3,497 | 2,358 | 943.77 | 1,607 | Upgrade |
Minority Interest in Earnings | -37.65 | -34.65 | -15.45 | -8.27 | -0.41 | 3.46 | Upgrade |
Net Income | 4,168 | 4,152 | 3,481 | 2,349 | 943.36 | 1,611 | Upgrade |
Net Income to Common | 4,168 | 4,152 | 3,481 | 2,349 | 943.36 | 1,611 | Upgrade |
Net Income Growth | 19.25% | 19.27% | 48.18% | 149.05% | -41.44% | 124.05% | Upgrade |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade |
Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade |
EPS (Basic) | 52.49 | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 | Upgrade |
EPS (Diluted) | 52.49 | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 | Upgrade |
EPS Growth | 19.23% | 19.27% | 48.18% | 149.05% | -41.44% | 124.16% | Upgrade |
Free Cash Flow | - | 2,959 | 2,580 | 1,962 | 323.34 | 2,407 | Upgrade |
Free Cash Flow Per Share | - | 37.27 | 32.49 | 24.70 | 4.07 | 30.31 | Upgrade |
Dividend Per Share | - | 7.000 | 6.000 | 4.500 | 3.000 | 3.000 | Upgrade |
Dividend Growth | - | 16.67% | 33.33% | 50.00% | - | 20.00% | Upgrade |
Gross Margin | 51.73% | 51.08% | 50.44% | 47.60% | 43.75% | 45.74% | Upgrade |
Operating Margin | 11.71% | 11.60% | 11.06% | 9.45% | 4.78% | 6.45% | Upgrade |
Profit Margin | 9.39% | 9.24% | 8.70% | 6.30% | 3.08% | 5.93% | Upgrade |
Free Cash Flow Margin | - | 6.59% | 6.45% | 5.26% | 1.06% | 8.86% | Upgrade |
EBITDA | 5,946 | 5,933 | 5,056 | 4,098 | 2,035 | 2,306 | Upgrade |
EBITDA Margin | 13.39% | 13.21% | 12.63% | 10.98% | 6.66% | 8.49% | Upgrade |
D&A For EBITDA | 744.57 | 721.79 | 630.64 | 574.61 | 572.63 | 554.47 | Upgrade |
EBIT | 5,202 | 5,211 | 4,425 | 3,523 | 1,463 | 1,752 | Upgrade |
EBIT Margin | 11.71% | 11.60% | 11.06% | 9.45% | 4.78% | 6.45% | Upgrade |
Effective Tax Rate | 26.83% | 27.10% | 28.74% | 28.29% | 36.37% | 14.91% | Upgrade |
Revenue as Reported | 45,128 | 45,641 | 40,598 | 37,575 | 30,901 | 27,703 | Upgrade |
Advertising Expenses | - | - | - | - | 156.15 | 193.23 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.