Kirloskar Brothers Limited (NSE: KIRLOSBROS)
India
· Delayed Price · Currency is INR 1,987.70
-33.25 (-1.65%)
Dec 24, 2024, 3:30 PM IST
Kirloskar Brothers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 42,553 | 40,012 | 37,302 | 30,576 | 27,165 | 31,354 | Upgrade
|
| Revenue Growth (YoY) | 9.26% | 7.26% | 22.00% | 12.56% | -13.36% | -6.38% | Upgrade
|
| Cost of Revenue | 20,813 | 19,830 | 19,546 | 17,198 | 14,740 | 16,740 | Upgrade
|
| Gross Profit | 21,740 | 20,182 | 17,756 | 13,378 | 12,426 | 14,614 | Upgrade
|
| Selling, General & Admin | 7,048 | 6,735 | 5,652 | 5,198 | 5,120 | 5,854 | Upgrade
|
| Other Operating Expenses | 9,002 | 8,247 | 7,895 | 5,936 | 4,750 | 6,504 | Upgrade
|
| Operating Expenses | 16,889 | 15,758 | 14,233 | 11,915 | 10,674 | 13,253 | Upgrade
|
| Operating Income | 4,850 | 4,423 | 3,523 | 1,463 | 1,752 | 1,361 | Upgrade
|
| Interest Expense | -125.4 | -143.4 | -231.91 | -217.3 | -314.64 | -344.47 | Upgrade
|
| Interest & Investment Income | 170.86 | 170.86 | 134.49 | 39.67 | 91.33 | 123.71 | Upgrade
|
| Earnings From Equity Investments | 56.49 | 101.49 | 107.03 | 128.44 | 68.37 | 36.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 54.57 | 54.57 | -198.11 | -76.84 | 159.46 | 23.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 379.7 | 161.7 | -46.94 | 120.72 | 115.28 | 46.79 | Upgrade
|
| EBT Excluding Unusual Items | 5,387 | 4,769 | 3,288 | 1,457 | 1,872 | 1,246 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.52 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 72.77 | 72.77 | 42.5 | 32.19 | 27.01 | 4.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.73 | -9.45 | -1.6 | Upgrade
|
| Other Unusual Items | 16.7 | 65.7 | -42.42 | - | - | - | Upgrade
|
| Pretax Income | 5,476 | 4,907 | 3,288 | 1,483 | 1,889 | 1,249 | Upgrade
|
| Income Tax Expense | 1,501 | 1,410 | 930.11 | 539.5 | 281.69 | 530.52 | Upgrade
|
| Earnings From Continuing Operations | 3,975 | 3,497 | 2,358 | 943.77 | 1,607 | 718.87 | Upgrade
|
| Minority Interest in Earnings | -26.45 | -15.45 | -8.27 | -0.41 | 3.46 | 0.12 | Upgrade
|
| Net Income | 3,948 | 3,481 | 2,349 | 943.36 | 1,611 | 718.99 | Upgrade
|
| Net Income to Common | 3,948 | 3,481 | 2,349 | 943.36 | 1,611 | 718.99 | Upgrade
|
| Net Income Growth | 30.33% | 48.18% | 149.05% | -41.44% | 124.05% | 1965.35% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 49.75 | 43.84 | 29.59 | 11.88 | 20.29 | 9.05 | Upgrade
|
| EPS (Diluted) | 49.75 | 43.84 | 29.59 | 11.88 | 20.29 | 9.05 | Upgrade
|
| EPS Growth | 30.50% | 48.18% | 149.05% | -41.44% | 124.16% | 1964.38% | Upgrade
|
| Free Cash Flow | 3,932 | 2,460 | 1,962 | 323.34 | 2,407 | 1,606 | Upgrade
|
| Free Cash Flow Per Share | 49.54 | 30.98 | 24.70 | 4.07 | 30.31 | 20.22 | Upgrade
|
| Dividend Per Share | - | 6.000 | 4.500 | 3.000 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | - | 33.33% | 50.00% | 0% | 20.00% | 0% | Upgrade
|
| Gross Margin | 51.09% | 50.44% | 47.60% | 43.75% | 45.74% | 46.61% | Upgrade
|
| Operating Margin | 11.40% | 11.06% | 9.44% | 4.78% | 6.45% | 4.34% | Upgrade
|
| Profit Margin | 9.28% | 8.70% | 6.30% | 3.09% | 5.93% | 2.29% | Upgrade
|
| Free Cash Flow Margin | 9.24% | 6.15% | 5.26% | 1.06% | 8.86% | 5.12% | Upgrade
|
| EBITDA | 5,544 | 5,054 | 4,098 | 2,035 | 2,306 | 1,922 | Upgrade
|
| EBITDA Margin | 13.03% | 12.63% | 10.99% | 6.66% | 8.49% | 6.13% | Upgrade
|
| D&A For EBITDA | 693.64 | 630.64 | 574.61 | 572.63 | 554.47 | 561.29 | Upgrade
|
| EBIT | 4,850 | 4,423 | 3,523 | 1,463 | 1,752 | 1,361 | Upgrade
|
| EBIT Margin | 11.40% | 11.06% | 9.44% | 4.78% | 6.45% | 4.34% | Upgrade
|
| Effective Tax Rate | 27.42% | 28.74% | 28.29% | 36.37% | 14.91% | 42.46% | Upgrade
|
| Revenue as Reported | 43,357 | 40,598 | 37,575 | 30,901 | 27,703 | 31,730 | Upgrade
|
| Advertising Expenses | - | - | - | 156.15 | 193.23 | 486.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.