Kirloskar Industries Limited (NSE:KIRLOSIND)
India · Delayed Price · Currency is INR 2,982.30
-175.70 (-5.56%)
At close: Feb 1, 2026
Kirloskar Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 68,026 | 65,663 | 63,305 | 64,175 | 37,515 | 20,400 |
Other Revenue | 631.3 | 702.9 | 750.2 | 802.5 | 595.9 | 403.8 |
| 68,657 | 66,366 | 64,056 | 64,977 | 38,111 | 20,804 | |
Revenue Growth (YoY) | 4.41% | 3.61% | -1.42% | 70.49% | 83.19% | 8.70% |
Cost of Revenue | 39,444 | 37,894 | 35,276 | 36,980 | 22,667 | 10,522 |
Gross Profit | 29,213 | 28,472 | 28,779 | 27,997 | 15,444 | 10,281 |
Selling, General & Admin | 3,646 | 3,651 | 3,592 | 19,063 | 8,552 | 5,435 |
Other Operating Expenses | 16,726 | 16,480 | 15,329 | -266.4 | -31.2 | -3.3 |
Operating Expenses | 23,037 | 22,717 | 21,342 | 20,549 | 9,517 | 6,254 |
Operating Income | 6,176 | 5,755 | 7,437 | 7,448 | 5,927 | 4,028 |
Interest Expense | -1,374 | -1,414 | -1,183 | -893.2 | -261.8 | -248.7 |
Currency Exchange Gain (Loss) | -30.4 | -30.4 | -51.3 | - | - | - |
Other Non Operating Income (Expenses) | -29.5 | -29.5 | -21.2 | -53.2 | -33.5 | -3.6 |
EBT Excluding Unusual Items | 4,742 | 4,281 | 6,182 | 6,502 | 5,632 | 3,775 |
Gain (Loss) on Sale of Assets | 56.2 | 56.2 | 11.5 | 65.6 | 51.4 | 2 |
Asset Writedown | - | - | -408.1 | - | - | - |
Other Unusual Items | 184.9 | 122.4 | -225.1 | - | - | - |
Pretax Income | 4,986 | 4,462 | 5,561 | 6,574 | 5,683 | 3,777 |
Income Tax Expense | 1,551 | 1,387 | 1,953 | 1,978 | 2,521 | 662.8 |
Earnings From Continuing Operations | 3,435 | 3,076 | 3,607 | 4,596 | 3,162 | 3,115 |
Earnings From Discontinued Operations | 8.6 | 6.5 | -0.1 | -0.4 | - | - |
Net Income to Company | 3,444 | 3,082 | 3,607 | 4,595 | 3,162 | 3,115 |
Minority Interest in Earnings | -1,781 | -1,591 | -1,603 | -2,420 | -1,226 | -1,477 |
Net Income | 1,663 | 1,491 | 2,004 | 2,176 | 1,936 | 1,638 |
Net Income to Common | 1,663 | 1,491 | 2,004 | 2,176 | 1,936 | 1,638 |
Net Income Growth | -13.59% | -25.60% | -7.88% | 12.37% | 18.20% | 70.81% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.08% | 0.65% | 2.55% | 0.27% | 0.09% | 2.59% |
EPS (Basic) | 159.62 | 146.41 | 202.59 | 221.61 | 198.68 | 168.71 |
EPS (Diluted) | 158.88 | 143.78 | 194.57 | 216.77 | 193.76 | 163.99 |
EPS Growth | -13.62% | -26.11% | -10.24% | 11.88% | 18.15% | 66.20% |
Free Cash Flow | 2,353 | 890.2 | 771.3 | 2,790 | -1,180 | 354.3 |
Free Cash Flow Per Share | 225.82 | 86.29 | 75.25 | 279.08 | -118.34 | 35.57 |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 11.000 | 10.000 | 10.000 |
Dividend Growth | - | - | 18.18% | 10.00% | - | - |
Gross Margin | 42.55% | 42.90% | 44.93% | 43.09% | 40.52% | 49.42% |
Operating Margin | 9.00% | 8.67% | 11.61% | 11.46% | 15.55% | 19.36% |
Profit Margin | 2.42% | 2.25% | 3.13% | 3.35% | 5.08% | 7.87% |
Free Cash Flow Margin | 3.43% | 1.34% | 1.20% | 4.29% | -3.09% | 1.70% |
EBITDA | 8,811 | 8,311 | 9,821 | 9,174 | 6,871 | 4,809 |
EBITDA Margin | 12.83% | 12.52% | 15.33% | 14.12% | 18.03% | 23.12% |
D&A For EBITDA | 2,635 | 2,556 | 2,384 | 1,726 | 944.4 | 781.6 |
EBIT | 6,176 | 5,755 | 7,437 | 7,448 | 5,927 | 4,028 |
EBIT Margin | 9.00% | 8.67% | 11.61% | 11.46% | 15.55% | 19.36% |
Effective Tax Rate | 31.10% | 31.07% | 35.13% | 30.09% | 44.37% | 17.55% |
Revenue as Reported | 69,068 | 66,777 | 64,117 | 65,327 | 38,208 | 20,823 |
Advertising Expenses | - | 4.8 | 1.2 | 1.1 | 3.8 | 1.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.