Kirloskar Pneumatic Company Limited (NSE:KIRLPNU)
India · Delayed Price · Currency is INR 1,231.70
-6.60 (-0.53%)
Sep 25, 2025, 12:29 PM IST
NSE:KIRLPNU Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2,112 | 1,333 | 1,086 | 849.24 | 638.42 | Upgrade |
Depreciation & Amortization | 280.95 | 340.22 | 328.36 | 347.07 | 373.82 | Upgrade |
Other Amortization | 10.43 | 14.45 | 7.01 | 5.09 | 2.09 | Upgrade |
Loss (Gain) From Sale of Assets | 2.34 | -14.94 | -4.67 | -17.22 | -5.2 | Upgrade |
Loss (Gain) From Sale of Investments | -155.92 | -107.47 | -60 | -71.82 | -76.7 | Upgrade |
Stock-Based Compensation | 48.05 | 26.23 | 16.94 | 14.07 | 18.14 | Upgrade |
Provision & Write-off of Bad Debts | 61.42 | 3.65 | 3.34 | 17.26 | 2.07 | Upgrade |
Other Operating Activities | 17.98 | 57.28 | -34.77 | 22.57 | 38.85 | Upgrade |
Change in Accounts Receivable | -1,098 | -458.47 | -306.72 | 75.45 | -1,192 | Upgrade |
Change in Inventory | 11.74 | -257 | 259.63 | -883.79 | 448.28 | Upgrade |
Change in Accounts Payable | 87.54 | 457.61 | -133.88 | 247.02 | 84.34 | Upgrade |
Change in Other Net Operating Assets | 771.46 | 439.7 | -763.18 | 485.78 | 234.43 | Upgrade |
Operating Cash Flow | 2,150 | 1,834 | 397.87 | 1,091 | 566.48 | Upgrade |
Operating Cash Flow Growth | 17.22% | 360.99% | -63.52% | 92.54% | 484.18% | Upgrade |
Capital Expenditures | -779.39 | -715.74 | -424.25 | -916.96 | -36.48 | Upgrade |
Sale of Property, Plant & Equipment | 2.19 | 17.75 | 6.4 | 25.11 | 8.56 | Upgrade |
Investment in Securities | -829.48 | -708.75 | 288.51 | 419.44 | -472.98 | Upgrade |
Other Investing Activities | 52.64 | 42.61 | 17.51 | 14.8 | 12.44 | Upgrade |
Investing Cash Flow | -1,554 | -1,364 | -111.83 | -457.61 | -488.46 | Upgrade |
Long-Term Debt Issued | 0.73 | - | - | - | 400 | Upgrade |
Long-Term Debt Repaid | -3.7 | -3 | -3 | -402.51 | -285.49 | Upgrade |
Net Debt Issued (Repaid) | -2.97 | -3 | -3 | -402.51 | 114.51 | Upgrade |
Issuance of Common Stock | 28.58 | 21.32 | 25.54 | 21.36 | 5.47 | Upgrade |
Common Dividends Paid | -485.96 | -356.37 | -311.84 | -323.71 | -3.72 | Upgrade |
Other Financing Activities | 2.88 | 5.33 | 5.3 | -17.33 | -18.12 | Upgrade |
Financing Cash Flow | -457.47 | -332.72 | -284 | -722.19 | 98.14 | Upgrade |
Foreign Exchange Rate Adjustments | -2.2 | -0.21 | -0.24 | - | - | Upgrade |
Net Cash Flow | 136.3 | 137.08 | 1.8 | -89.08 | 176.16 | Upgrade |
Free Cash Flow | 1,371 | 1,118 | -26.38 | 173.76 | 530 | Upgrade |
Free Cash Flow Growth | 22.55% | - | - | -67.22% | - | Upgrade |
Free Cash Flow Margin | 8.36% | 8.46% | -0.21% | 1.70% | 6.44% | Upgrade |
Free Cash Flow Per Share | 21.09 | 17.26 | -0.41 | 2.68 | 8.25 | Upgrade |
Cash Interest Paid | - | - | - | - | 18.12 | Upgrade |
Cash Income Tax Paid | 653.72 | 396.32 | 343.18 | 259.16 | 164 | Upgrade |
Levered Free Cash Flow | 764.2 | 713.5 | 316.5 | 8.23 | 459.59 | Upgrade |
Unlevered Free Cash Flow | 766.41 | 713.85 | 316.98 | 21.41 | 470.17 | Upgrade |
Change in Working Capital | -227.12 | 181.84 | -944.15 | -75.54 | -425.01 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.