K.P. Energy Limited (NSE:KPEL)
India
· Delayed Price · Currency is INR 465.60
-7.15 (-1.51%)
At close: May 21, 2025, 3:30 PM IST
K.P. Energy Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,153 | 583.22 | 439.08 | 182.68 | 60.59 | Upgrade
|
| Depreciation & Amortization | 126.56 | 84.63 | 51.9 | 56.32 | 46.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.34 | 0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 10.9 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -24.32 | -1.36 | -28.87 | -1.53 | - | Upgrade
|
| Stock-Based Compensation | 92.98 | - | - | - | - | Upgrade
|
| Other Operating Activities | 434.85 | 179.29 | 39.26 | 94.91 | 64.92 | Upgrade
|
| Change in Accounts Receivable | -705.04 | -1,946 | -405.74 | -118.86 | 67.53 | Upgrade
|
| Change in Inventory | -1,083 | -335.05 | 401.46 | -464.4 | 1.19 | Upgrade
|
| Change in Accounts Payable | 1,508 | 1,165 | -81.71 | 657.37 | -83.72 | Upgrade
|
| Change in Other Net Operating Assets | 114.17 | 601.81 | -131.23 | -161.13 | -216.52 | Upgrade
|
| Operating Cash Flow | 1,617 | 331.36 | 282.89 | 256.59 | -59.64 | Upgrade
|
| Operating Cash Flow Growth | 388.00% | 17.14% | 10.25% | - | - | Upgrade
|
| Capital Expenditures | -2,578 | -658.91 | -27.39 | -89.85 | -119.25 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1.12 | 1.48 | Upgrade
|
| Cash Acquisitions | - | - | 11.36 | - | - | Upgrade
|
| Investment in Securities | 145.03 | 12.86 | -170.44 | -20.04 | -10 | Upgrade
|
| Other Investing Activities | 24.35 | -56.78 | -20.71 | 6.16 | -52.35 | Upgrade
|
| Investing Cash Flow | -2,408 | -702.83 | -207.18 | -102.61 | -180.13 | Upgrade
|
| Long-Term Debt Issued | 1,422 | 676.43 | 582.82 | 296.94 | 183.38 | Upgrade
|
| Total Debt Issued | 1,422 | 676.43 | 582.82 | 296.94 | 183.38 | Upgrade
|
| Short-Term Debt Repaid | -151.17 | -74.28 | -68.04 | -63.68 | -53.46 | Upgrade
|
| Long-Term Debt Repaid | -41.32 | -14.25 | -399.02 | -283.53 | -59.85 | Upgrade
|
| Total Debt Repaid | -192.49 | -88.54 | -467.06 | -347.21 | -113.32 | Upgrade
|
| Net Debt Issued (Repaid) | 1,230 | 587.89 | 115.76 | -50.27 | 70.07 | Upgrade
|
| Common Dividends Paid | -40.01 | -9.91 | -10.64 | - | - | Upgrade
|
| Other Financing Activities | -183.15 | -104.43 | -259.36 | -58.41 | 260.38 | Upgrade
|
| Financing Cash Flow | 1,007 | 473.54 | -154.24 | -108.68 | 330.45 | Upgrade
|
| Net Cash Flow | 215.44 | 102.07 | -78.53 | 45.3 | 90.68 | Upgrade
|
| Free Cash Flow | -960.46 | -327.54 | 255.5 | 166.74 | -178.89 | Upgrade
|
| Free Cash Flow Growth | - | - | 53.23% | - | - | Upgrade
|
| Free Cash Flow Margin | -10.23% | -6.93% | 5.84% | 6.66% | -24.94% | Upgrade
|
| Free Cash Flow Per Share | -14.34 | -4.90 | 3.83 | 2.49 | -2.65 | Upgrade
|
| Cash Interest Paid | 254.18 | 102.75 | 36.74 | 34.87 | 50.6 | Upgrade
|
| Cash Income Tax Paid | 188.68 | 98.1 | 198.96 | 25.77 | 13.78 | Upgrade
|
| Levered Free Cash Flow | -3,038 | -1,336 | 160.18 | 443.55 | -16.87 | Upgrade
|
| Unlevered Free Cash Flow | -2,858 | -1,258 | 186.77 | 465.61 | 12.72 | Upgrade
|
| Change in Net Working Capital | 1,523 | 1,176 | 252.71 | -318.91 | -1.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.