KPI Green Energy Limited (NSE:KPIGREEN)
India · Delayed Price · Currency is INR 499.00
-11.00 (-2.16%)
Aug 26, 2025, 3:30 PM IST
KPI Green Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 19,904 | 17,355 | 10,239 | 6,438 | 2,299 | 1,035 | Upgrade |
| 19,904 | 17,355 | 10,239 | 6,438 | 2,299 | 1,035 | Upgrade | |
Revenue Growth (YoY) | 68.31% | 69.49% | 59.04% | 179.98% | 122.16% | 74.60% | Upgrade |
Cost of Revenue | 10,762 | 9,144 | 5,370 | 3,826 | 942.62 | 247.61 | Upgrade |
Gross Profit | 9,141 | 8,211 | 4,869 | 2,612 | 1,357 | 787.42 | Upgrade |
Selling, General & Admin | 547.93 | 519.01 | 146.66 | 81.21 | 42.88 | 20 | Upgrade |
Other Operating Expenses | 2,216 | 2,054 | 1,349 | 439.76 | 223.14 | 130.05 | Upgrade |
Operating Expenses | 3,522 | 3,178 | 1,899 | 747.14 | 406.63 | 314.77 | Upgrade |
Operating Income | 5,620 | 5,033 | 2,970 | 1,864 | 950.17 | 472.65 | Upgrade |
Interest Expense | -901.5 | -794.51 | -806.82 | -436.03 | -318.95 | -239.49 | Upgrade |
Interest & Investment Income | - | - | 58.39 | 26.53 | 12.37 | 4.18 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -15.23 | -16.4 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 290.38 | 197.04 | -37.73 | -15.16 | -48.84 | -11.13 | Upgrade |
EBT Excluding Unusual Items | 5,009 | 4,435 | 2,169 | 1,423 | 594.75 | 226.21 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 1.85 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.24 | - | - | Upgrade |
Other Unusual Items | -14.45 | -26 | -3.05 | -4.86 | -1.15 | -1.14 | Upgrade |
Pretax Income | 4,994 | 4,409 | 2,170 | 1,419 | 593.6 | 225.07 | Upgrade |
Income Tax Expense | 1,289 | 1,156 | 553.61 | 322.42 | 161.15 | 81.52 | Upgrade |
Earnings From Continuing Operations | 3,705 | 3,253 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade |
Minority Interest in Earnings | -57.01 | -57.01 | - | - | - | - | Upgrade |
Net Income | 3,648 | 3,196 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade |
Net Income to Common | 3,648 | 3,196 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade |
Net Income Growth | 87.54% | 97.69% | 47.46% | 153.50% | 201.26% | 122.97% | Upgrade |
Shares Outstanding (Basic) | 204 | 197 | 172 | 169 | 163 | 163 | Upgrade |
Shares Outstanding (Diluted) | 206 | 199 | 172 | 169 | 163 | 163 | Upgrade |
Shares Change (YoY) | 16.50% | 15.32% | 2.10% | 3.74% | - | - | Upgrade |
EPS (Basic) | 17.84 | 16.23 | 9.39 | 6.50 | 2.66 | 0.88 | Upgrade |
EPS (Diluted) | 17.71 | 16.09 | 9.39 | 6.50 | 2.66 | 0.88 | Upgrade |
EPS Growth | 60.98% | 71.43% | 44.42% | 144.36% | 201.26% | 123.16% | Upgrade |
Free Cash Flow | - | -11,272 | -1,881 | -1,069 | -647.12 | -664.12 | Upgrade |
Free Cash Flow Per Share | - | -56.75 | -10.92 | -6.34 | -3.98 | -4.08 | Upgrade |
Dividend Per Share | 0.727 | 0.660 | 0.244 | 0.339 | 0.111 | - | Upgrade |
Dividend Growth | - | 170.05% | -27.88% | 205.04% | - | - | Upgrade |
Gross Margin | 45.93% | 47.31% | 47.56% | 40.56% | 59.01% | 76.08% | Upgrade |
Operating Margin | 28.23% | 29.00% | 29.01% | 28.96% | 41.32% | 45.66% | Upgrade |
Profit Margin | 18.33% | 18.41% | 15.79% | 17.03% | 18.81% | 13.87% | Upgrade |
Free Cash Flow Margin | - | -64.95% | -18.37% | -16.60% | -28.14% | -64.17% | Upgrade |
EBITDA | 6,308 | 5,638 | 3,242 | 2,021 | 1,047 | 597.81 | Upgrade |
EBITDA Margin | 31.69% | 32.48% | 31.67% | 31.39% | 45.53% | 57.76% | Upgrade |
D&A For EBITDA | 688.32 | 605.1 | 272.23 | 156.52 | 96.83 | 125.16 | Upgrade |
EBIT | 5,620 | 5,033 | 2,970 | 1,864 | 950.17 | 472.65 | Upgrade |
EBIT Margin | 28.23% | 29.00% | 29.01% | 28.96% | 41.32% | 45.66% | Upgrade |
Effective Tax Rate | 25.82% | 26.23% | 25.51% | 22.73% | 27.15% | 36.22% | Upgrade |
Revenue as Reported | 20,194 | 17,552 | 10,308 | 6,470 | 2,315 | 1,039 | Upgrade |
Advertising Expenses | - | - | - | - | - | 2.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.