KPI Green Energy Limited (NSE:KPIGREEN)
India
· Delayed Price · Currency is INR 439.90
-10.90 (-2.42%)
May 16, 2025, 3:30 PM IST
KPI Green Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 17,355 | 10,239 | 6,438 | 2,299 | 1,035 | Upgrade
|
| Other Revenue | 197.04 | - | - | - | - | Upgrade
|
| Revenue | 17,552 | 10,239 | 6,438 | 2,299 | 1,035 | Upgrade
|
| Revenue Growth (YoY) | 71.42% | 59.04% | 179.98% | 122.16% | 74.60% | Upgrade
|
| Cost of Revenue | 9,144 | 5,370 | 3,826 | 942.62 | 247.61 | Upgrade
|
| Gross Profit | 8,408 | 4,869 | 2,612 | 1,357 | 787.42 | Upgrade
|
| Selling, General & Admin | 519.01 | 146.66 | 81.21 | 42.88 | 20 | Upgrade
|
| Other Operating Expenses | 2,054 | 1,349 | 439.76 | 223.14 | 130.05 | Upgrade
|
| Operating Expenses | 3,178 | 1,899 | 747.14 | 406.63 | 314.77 | Upgrade
|
| Operating Income | 5,230 | 2,970 | 1,864 | 950.17 | 472.65 | Upgrade
|
| Interest Expense | -794.51 | -806.82 | -436.03 | -318.95 | -239.49 | Upgrade
|
| Interest & Investment Income | - | 58.39 | 26.53 | 12.37 | 4.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.23 | -16.4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -37.73 | -15.16 | -48.84 | -11.13 | Upgrade
|
| EBT Excluding Unusual Items | 4,435 | 2,169 | 1,423 | 594.75 | 226.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.85 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.24 | - | - | Upgrade
|
| Other Unusual Items | -26 | -3.05 | -4.86 | -1.15 | -1.14 | Upgrade
|
| Pretax Income | 4,409 | 2,170 | 1,419 | 593.6 | 225.07 | Upgrade
|
| Income Tax Expense | 1,156 | 553.61 | 322.42 | 161.15 | 81.52 | Upgrade
|
| Earnings From Continuing Operations | 3,253 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade
|
| Minority Interest in Earnings | -57.01 | - | - | - | - | Upgrade
|
| Net Income | 3,196 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade
|
| Net Income to Common | 3,196 | 1,617 | 1,096 | 432.45 | 143.55 | Upgrade
|
| Net Income Growth | 97.69% | 47.46% | 153.50% | 201.26% | 122.97% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 172 | 169 | 163 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 172 | 169 | 163 | 163 | Upgrade
|
| Shares Change (YoY) | 15.32% | 2.10% | 3.74% | - | - | Upgrade
|
| EPS (Basic) | 16.23 | 9.39 | 6.50 | 2.66 | 0.88 | Upgrade
|
| EPS (Diluted) | 16.09 | 9.39 | 6.50 | 2.66 | 0.88 | Upgrade
|
| EPS Growth | 71.43% | 44.42% | 144.36% | 201.26% | 123.16% | Upgrade
|
| Free Cash Flow | -11,272 | -1,881 | -1,069 | -647.12 | -664.12 | Upgrade
|
| Free Cash Flow Per Share | -56.75 | -10.92 | -6.34 | -3.98 | -4.08 | Upgrade
|
| Dividend Per Share | - | 0.244 | 0.339 | 0.111 | - | Upgrade
|
| Dividend Growth | - | -27.88% | 205.04% | - | - | Upgrade
|
| Gross Margin | 47.90% | 47.56% | 40.56% | 59.01% | 76.08% | Upgrade
|
| Operating Margin | 29.80% | 29.01% | 28.96% | 41.32% | 45.66% | Upgrade
|
| Profit Margin | 18.21% | 15.79% | 17.03% | 18.81% | 13.87% | Upgrade
|
| Free Cash Flow Margin | -64.22% | -18.37% | -16.60% | -28.14% | -64.17% | Upgrade
|
| EBITDA | 5,835 | 3,242 | 2,021 | 1,047 | 597.81 | Upgrade
|
| EBITDA Margin | 33.24% | 31.67% | 31.39% | 45.53% | 57.76% | Upgrade
|
| D&A For EBITDA | 605.1 | 272.23 | 156.52 | 96.83 | 125.16 | Upgrade
|
| EBIT | 5,230 | 2,970 | 1,864 | 950.17 | 472.65 | Upgrade
|
| EBIT Margin | 29.80% | 29.01% | 28.96% | 41.32% | 45.66% | Upgrade
|
| Effective Tax Rate | 26.23% | 25.51% | 22.73% | 27.15% | 36.22% | Upgrade
|
| Revenue as Reported | 17,552 | 10,308 | 6,470 | 2,315 | 1,039 | Upgrade
|
| Advertising Expenses | - | - | - | - | 2.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.