KRBL Limited (NSE:KRBL)

KRBL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	62,196	55,938	53,847	53,647	42,106	39,919
Revenue Growth (YoY)	19.01%	3.88%	0.37%	27.41%	5.48%	-11.27%
Cost of Revenue	46,146	42,564	40,387	38,192	30,618	27,590
Gross Profit	16,050	13,374	13,460	15,455	11,488	12,329
Selling, General & Admin	2,951	2,737	2,401	2,013	1,570	1,352
Other Operating Expenses	4,531	3,894	3,035	3,975	3,298	2,753
Operating Expenses	8,343	7,442	6,231	6,745	5,610	4,825
Operating Income	7,707	5,933	7,230	8,711	5,878	7,504
Interest Expense	-105.1	-135.5	-230.9	-135.4	-123.3	-227.9
Interest & Investment Income	300	300	375.7	774	53.2	48.4
Currency Exchange Gain (Loss)	70.5	70.5	93	-74.8	122	16.5
Other Non Operating Income (Expenses)	43.3	24.4	12.6	34.4	16.1	34
EBT Excluding Unusual Items	8,016	6,192	7,480	9,309	5,946	7,375
Gain (Loss) on Sale of Investments	198.5	198.5	459.5	43.4	173.3	104.6
Gain (Loss) on Sale of Assets	4.8	4.8	-0.3	-4.6	4.2	-1.4
Other Unusual Items	4.7	4.7	18.7	64	47.6	15.3
Pretax Income	8,224	6,400	7,958	9,412	6,171	7,494
Income Tax Expense	2,129	1,640	1,999	2,402	1,577	1,905
Earnings From Continuing Operations	6,095	4,761	5,959	7,010	4,594	5,589
Net Income	6,095	4,761	5,959	7,010	4,594	5,589
Net Income to Common	6,095	4,761	5,959	7,010	4,594	5,589
Net Income Growth	39.43%	-20.11%	-15.00%	52.59%	-17.80%	0.13%
Shares Outstanding (Basic)	229	229	232	235	235	235
Shares Outstanding (Diluted)	229	229	232	235	235	235
Shares Change (YoY)	0.05%	-1.32%	-1.46%	-	-	-
EPS (Basic)	26.63	20.80	25.69	29.78	19.52	23.74
EPS (Diluted)	26.63	20.80	25.69	29.78	19.52	23.74
EPS Growth	39.36%	-19.04%	-13.73%	52.59%	-17.79%	0.13%
Free Cash Flow	11,061	8,645	1,408	-4,194	5,187	3,423
Free Cash Flow Per Share	48.32	37.77	6.07	-17.82	22.04	14.54
Dividend Per Share	-	3.500	4.000	1.000	3.500	3.500
Dividend Growth	-	-12.50%	300.00%	-71.43%	-	25.00%
Gross Margin	25.80%	23.91%	25.00%	28.81%	27.28%	30.89%
Operating Margin	12.39%	10.61%	13.43%	16.24%	13.96%	18.80%
Profit Margin	9.80%	8.51%	11.07%	13.07%	10.91%	14.00%
Free Cash Flow Margin	17.78%	15.45%	2.61%	-7.82%	12.32%	8.58%
EBITDA	8,406	6,581	7,865	9,341	6,506	8,115
EBITDA Margin	13.51%	11.77%	14.61%	17.41%	15.45%	20.33%
D&A For EBITDA	698.7	648.7	635.3	630.3	627.7	611.3
EBIT	7,707	5,933	7,230	8,711	5,878	7,504
EBIT Margin	12.39%	10.61%	13.43%	16.24%	13.96%	18.80%
Effective Tax Rate	25.88%	25.62%	25.12%	25.52%	25.56%	25.41%
Revenue as Reported	62,828	56,551	54,817	54,575	42,533	40,146
Advertising Expenses	-	950.8	856.2	786.9	493.6	418

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.