NSE:KRISHCA Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,782	1,492	1,050	723.04	723.04	186.11
Other Revenue	0	-	-	-	-	-
Revenue	1,782	1,492	1,050	-	-	186.11
Revenue Growth (YoY)	48.33%	42.07%	-	-	-	97.77%
Cost of Revenue	1,362	1,154	799.14	551.58	551.58	132.92
Gross Profit	419.87	337.74	251.09	171.46	171.46	53.2
Selling, General & Admin	98.84	78.12	40.04	28.45	28.45	19.01
Other Operating Expenses	33.19	26.6	12.11	5.39	5.39	2.21
Operating Expenses	210.84	152.32	66.77	46.46	46.46	30.7
Operating Income	209.03	185.42	184.33	125.01	125.01	22.5
Interest Expense	-47.15	-35.14	-10.14	-8.37	-8.37	-5.45
Interest & Investment Income	3.68	3.68	0.21	0.19	0.19	0.19
Currency Exchange Gain (Loss)	2.23	2.23	0.51	0.21	0.21	0.02
Other Non Operating Income (Expenses)	1.64	1.93	0.39	0.53	0.53	-0.09
EBT Excluding Unusual Items	168.33	158.13	175.3	117.57	117.57	17.17
Gain (Loss) on Sale of Assets	0.19	0.19	-	-	-	-
Pretax Income	168.53	158.32	175.3	117.57	117.57	17.17
Income Tax Expense	47.13	42.37	42.89	24.14	24.14	2.12
Earnings From Continuing Operations	121.4	115.96	132.41	93.43	93.43	15.06
Minority Interest in Earnings	0.24	0.15	-	-	-	-
Net Income	121.64	116.1	132.41	-	-	15.06
Net Income to Common	121.64	116.1	132.41	93.43	93.43	15.06
Net Income Growth	-6.40%	-12.32%	-	-	-	-
Shares Outstanding (Basic)	14	13	12	9	9	7
Shares Outstanding (Diluted)	15	14	12	9	9	7
Shares Change (YoY)	20.18%	20.68%	32.03%	-	29.27%	28.43%
EPS (Basic)	8.57	8.65	11.46	10.68	10.68	2.22
EPS (Diluted)	8.12	8.33	11.46	10.68	10.68	2.22
EPS Growth	-22.09%	-27.31%	7.33%	-	380.97%	-
Free Cash Flow	27.77	-488.52	-159.08	-	-	-13.75
Free Cash Flow Per Share	1.85	-35.04	-13.77	-	-	-2.03
Gross Margin	23.57%	22.64%	23.91%	23.71%	23.71%	28.58%
Operating Margin	11.73%	12.43%	17.55%	-	-	12.09%
Profit Margin	6.83%	7.78%	12.61%	-	-	8.09%
Free Cash Flow Margin	1.56%	-32.74%	-15.15%	-	-	-7.39%
EBITDA	287.18	232.36	198.82	-	-	31.97
EBITDA Margin	16.12%	15.57%	18.93%	-	-	17.18%
D&A For EBITDA	78.16	46.94	14.49	12.62	12.62	9.48
EBIT	209.03	185.42	184.33	125.01	125.01	22.5
EBIT Margin	11.73%	12.43%	17.55%	17.29%	17.29%	12.09%
Effective Tax Rate	27.96%	26.76%	24.46%	20.53%	20.53%	12.33%
Revenue as Reported	1,800	1,511	1,057	724.14	724.14	187.17
Advertising Expenses	-	4.64	0.49	0.09	0.09	0.01

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.