Krishival Foods Limited (NSE:KRISHIVAL)
India · Delayed Price · Currency is INR 318.00
-20.50 (-6.06%)
Feb 13, 2026, 3:29 PM IST
Krishival Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,643 | 2,022 | 1,026 | 700.29 | 517.69 | 281.31 |
Other Revenue | - | - | 0 | - | - | - |
| 2,643 | 2,022 | 1,026 | 700.29 | 517.69 | 281.31 | |
Revenue Growth (YoY) | 71.64% | 97.10% | 46.51% | 35.27% | 84.03% | -35.99% |
Cost of Revenue | 1,785 | 1,421 | 737.38 | 490.59 | 363.69 | 190.17 |
Gross Profit | 857.96 | 601.68 | 288.65 | 209.7 | 154 | 91.15 |
Selling, General & Admin | 130.39 | 84.69 | 22.73 | 16.95 | 15.08 | 14.32 |
Other Operating Expenses | 381.17 | 295.8 | 118.46 | 77.46 | 66.85 | 40.46 |
Operating Expenses | 575.54 | 424 | 161.61 | 108.41 | 96.42 | 71.59 |
Operating Income | 282.41 | 177.68 | 127.04 | 101.29 | 57.58 | 19.55 |
Interest Expense | -28.39 | -11.5 | -9.6 | -10.03 | -15.43 | -9.33 |
Interest & Investment Income | 18.96 | 18.96 | 0.02 | - | 0.01 | - |
Currency Exchange Gain (Loss) | 12.16 | 12.16 | 4.26 | - | 1.81 | 0.22 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.07 | -0 | -0.43 | -0.22 |
EBT Excluding Unusual Items | 285.07 | 197.23 | 121.64 | 91.27 | 43.54 | 10.23 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | - | - | - | - |
Pretax Income | 285.08 | 197.24 | 121.64 | 91.27 | 43.54 | 10.23 |
Income Tax Expense | 66.91 | 61.78 | 28.11 | 24.64 | 10.35 | 3.56 |
Earnings From Continuing Operations | 218.16 | 135.46 | 93.53 | 66.63 | 33.19 | 6.67 |
Minority Interest in Earnings | -16.72 | -0.03 | - | - | - | - |
Net Income | 201.45 | 135.43 | 93.53 | 66.63 | 33.19 | 6.67 |
Net Income to Common | 201.45 | 135.43 | 93.53 | 66.63 | 33.19 | 6.67 |
Net Income Growth | 73.62% | 44.80% | 40.37% | 100.75% | 397.35% | -30.20% |
Shares Outstanding (Basic) | 20 | 22 | 21 | 20 | 15 | 15 |
Shares Outstanding (Diluted) | 20 | 22 | 21 | 20 | 15 | 15 |
Shares Change (YoY) | -18.79% | 4.25% | 7.85% | 35.36% | 0.69% | - |
EPS (Basic) | 10.32 | 6.07 | 4.37 | 3.37 | 2.27 | 0.46 |
EPS (Diluted) | 10.13 | 6.07 | 4.37 | 3.36 | 2.27 | 0.46 |
EPS Growth | 113.99% | 39.00% | 30.06% | 48.31% | 393.93% | -30.20% |
Free Cash Flow | - | 332.25 | -406.39 | -317.86 | 38.1 | 33.8 |
Free Cash Flow Per Share | - | 14.90 | -19.00 | -16.03 | 2.60 | 2.32 |
Dividend Per Share | - | 0.240 | 0.200 | 0.160 | 0.050 | - |
Dividend Growth | - | 20.00% | 25.00% | 220.00% | - | - |
Gross Margin | 32.46% | 29.75% | 28.13% | 29.95% | 29.75% | 32.40% |
Operating Margin | 10.68% | 8.79% | 12.38% | 14.46% | 11.12% | 6.95% |
Profit Margin | 7.62% | 6.70% | 9.12% | 9.51% | 6.41% | 2.37% |
Free Cash Flow Margin | - | 16.43% | -39.61% | -45.39% | 7.36% | 12.02% |
EBITDA | 336.9 | 221.25 | 147.46 | 115.3 | 72.07 | 36.37 |
EBITDA Margin | 12.75% | 10.94% | 14.37% | 16.46% | 13.92% | 12.93% |
D&A For EBITDA | 54.49 | 43.57 | 20.42 | 14 | 14.49 | 16.81 |
EBIT | 282.41 | 177.68 | 127.04 | 101.29 | 57.58 | 19.55 |
EBIT Margin | 10.68% | 8.79% | 12.38% | 14.46% | 11.12% | 6.95% |
Effective Tax Rate | 23.47% | 31.32% | 23.11% | 27.00% | 23.77% | 34.76% |
Revenue as Reported | 2,735 | 2,063 | 1,047 | 711.39 | 522.08 | 285.81 |
Advertising Expenses | - | 21.95 | 5.21 | - | 0.24 | 0.03 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.