Krishival Foods Limited (NSE:KRISHIVAL)
India
· Delayed Price · Currency is INR 237.50
+5.05 (2.17%)
At close: Mar 11, 2025
Krishival Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 1,248 | 1,026 | 700.29 | 517.69 | 281.31 | 439.5 | Upgrade
|
| Revenue Growth (YoY) | 28.81% | 46.51% | 35.27% | 84.03% | -35.99% | -12.06% | Upgrade
|
| Cost of Revenue | 860.9 | 734.34 | 490.59 | 363.69 | 190.17 | 285.63 | Upgrade
|
| Gross Profit | 387.31 | 291.69 | 209.7 | 154 | 91.15 | 153.86 | Upgrade
|
| Selling, General & Admin | 40.81 | 30.84 | 16.95 | 15.08 | 14.32 | 23.71 | Upgrade
|
| Other Operating Expenses | 143.94 | 109.46 | 77.46 | 66.85 | 40.46 | 92.49 | Upgrade
|
| Operating Expenses | 210.86 | 160.08 | 108.41 | 96.42 | 71.59 | 134.21 | Upgrade
|
| Operating Income | 176.46 | 131.61 | 101.29 | 57.58 | 19.55 | 19.66 | Upgrade
|
| Interest Expense | -9.08 | -9.86 | -10.03 | -15.43 | -9.33 | -10.36 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.81 | 0.22 | 0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0.43 | -0.22 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 167.38 | 121.76 | 91.27 | 43.54 | 10.23 | 10.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.79 | Upgrade
|
| Pretax Income | 167.38 | 121.76 | 91.27 | 43.54 | 10.23 | 12.9 | Upgrade
|
| Income Tax Expense | 38.59 | 25.66 | 24.64 | 10.35 | 3.56 | 3.34 | Upgrade
|
| Net Income | 128.78 | 96.1 | 66.63 | 33.19 | 6.67 | 9.56 | Upgrade
|
| Net Income to Common | 128.78 | 96.1 | 66.63 | 33.19 | 6.67 | 9.56 | Upgrade
|
| Net Income Growth | 37.80% | 44.23% | 100.75% | 397.35% | -30.20% | 47.19% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 20 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 20 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 15.03% | 12.44% | 35.36% | 0.69% | - | 5.87% | Upgrade
|
| EPS (Basic) | 5.78 | 4.49 | 3.37 | 2.27 | 0.46 | 0.66 | Upgrade
|
| EPS (Diluted) | 5.55 | 4.31 | 3.36 | 2.27 | 0.46 | 0.66 | Upgrade
|
| EPS Growth | 19.79% | 28.27% | 48.31% | 393.93% | -30.20% | 39.82% | Upgrade
|
| Free Cash Flow | -221.31 | -433.81 | -317.86 | 38.1 | 33.8 | 10.16 | Upgrade
|
| Free Cash Flow Per Share | -9.54 | -19.46 | -16.03 | 2.60 | 2.32 | 0.70 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.160 | 0.050 | - | - | Upgrade
|
| Dividend Growth | - | 25.00% | 220.00% | - | - | - | Upgrade
|
| Gross Margin | 31.03% | 28.43% | 29.95% | 29.75% | 32.40% | 35.01% | Upgrade
|
| Operating Margin | 14.14% | 12.83% | 14.46% | 11.12% | 6.95% | 4.47% | Upgrade
|
| Profit Margin | 10.32% | 9.37% | 9.51% | 6.41% | 2.37% | 2.18% | Upgrade
|
| Free Cash Flow Margin | -17.73% | -42.28% | -45.39% | 7.36% | 12.02% | 2.31% | Upgrade
|
| EBITDA | 202.45 | 151.39 | 115.3 | 72.07 | 36.37 | 37.66 | Upgrade
|
| EBITDA Margin | 16.22% | 14.75% | 16.46% | 13.92% | 12.93% | 8.57% | Upgrade
|
| D&A For EBITDA | 25.99 | 19.78 | 14 | 14.49 | 16.81 | 18 | Upgrade
|
| EBIT | 176.46 | 131.61 | 101.29 | 57.58 | 19.55 | 19.66 | Upgrade
|
| EBIT Margin | 14.14% | 12.83% | 14.46% | 11.12% | 6.95% | 4.47% | Upgrade
|
| Effective Tax Rate | 23.05% | 21.08% | 27.00% | 23.77% | 34.76% | 25.90% | Upgrade
|
| Revenue as Reported | 1,268 | 1,047 | 711.39 | 522.08 | 285.81 | 443.87 | Upgrade
|
| Advertising Expenses | - | - | - | 0.24 | 0.03 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.