Kaveri Seed Company Limited (NSE:KSCL)
India
· Delayed Price · Currency is INR 1,456.50
-19.50 (-1.32%)
May 23, 2025, 3:30 PM IST
Kaveri Seed Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 12,050 | 11,484 | 10,704 | 9,700 | 10,363 | Upgrade
|
| Other Revenue | 463.01 | 0 | - | - | - | Upgrade
|
| Revenue | 12,513 | 11,484 | 10,704 | 9,700 | 10,363 | Upgrade
|
| Revenue Growth (YoY) | 8.96% | 7.29% | 10.35% | -6.40% | 11.39% | Upgrade
|
| Cost of Revenue | 6,130 | 5,784 | 5,638 | 5,365 | 5,408 | Upgrade
|
| Gross Profit | 6,383 | 5,700 | 5,066 | 4,335 | 4,955 | Upgrade
|
| Selling, General & Admin | 1,399 | 1,724 | 1,464 | 1,360 | 1,225 | Upgrade
|
| Other Operating Expenses | 1,612 | 1,112 | 1,080 | 930.7 | 744.98 | Upgrade
|
| Operating Expenses | 3,409 | 3,121 | 2,754 | 2,518 | 2,196 | Upgrade
|
| Operating Income | 2,974 | 2,579 | 2,312 | 1,817 | 2,759 | Upgrade
|
| Interest Expense | -1.9 | -0.59 | -0.51 | -0.28 | -3.94 | Upgrade
|
| Interest & Investment Income | - | 20.29 | 9.58 | 3.6 | 8.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.57 | 9.09 | 0.12 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 11.03 | 9.29 | 8.97 | 9.46 | Upgrade
|
| EBT Excluding Unusual Items | 2,972 | 2,614 | 2,340 | 1,829 | 2,772 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 592.69 | 514.85 | 397.37 | 439.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.73 | 4.36 | 1.19 | -0.82 | Upgrade
|
| Pretax Income | 2,972 | 3,208 | 2,859 | 2,228 | 3,210 | Upgrade
|
| Income Tax Expense | 149.38 | 208.92 | 132.5 | 99.55 | 98.07 | Upgrade
|
| Earnings From Continuing Operations | 2,823 | 2,999 | 2,726 | 2,128 | 3,112 | Upgrade
|
| Minority Interest in Earnings | -9.54 | -11.4 | -9.19 | -3.45 | -7.1 | Upgrade
|
| Net Income | 2,813 | 2,987 | 2,717 | 2,125 | 3,105 | Upgrade
|
| Net Income to Common | 2,813 | 2,987 | 2,717 | 2,125 | 3,105 | Upgrade
|
| Net Income Growth | -5.83% | 9.94% | 27.90% | -31.58% | 19.86% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 55 | 57 | 58 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 55 | 57 | 58 | 59 | Upgrade
|
| Shares Change (YoY) | -6.72% | -3.52% | -2.88% | -1.74% | -4.02% | Upgrade
|
| EPS (Basic) | 55.10 | 54.58 | 47.89 | 36.37 | 52.23 | Upgrade
|
| EPS (Diluted) | 55.10 | 54.58 | 47.89 | 36.37 | 52.23 | Upgrade
|
| EPS Growth | 0.95% | 13.97% | 31.68% | -30.37% | 24.89% | Upgrade
|
| Free Cash Flow | 1,086 | 2,898 | 1,880 | 632.33 | 2,128 | Upgrade
|
| Free Cash Flow Per Share | 21.26 | 52.94 | 33.14 | 10.82 | 35.80 | Upgrade
|
| Dividend Per Share | - | 5.000 | 4.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | 33.33% | Upgrade
|
| Gross Margin | 51.01% | 49.63% | 47.33% | 44.69% | 47.81% | Upgrade
|
| Operating Margin | 23.77% | 22.46% | 21.60% | 18.73% | 26.62% | Upgrade
|
| Profit Margin | 22.48% | 26.01% | 25.39% | 21.90% | 29.96% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 25.23% | 17.57% | 6.52% | 20.54% | Upgrade
|
| EBITDA | 3,372 | 2,853 | 2,513 | 2,022 | 2,974 | Upgrade
|
| EBITDA Margin | 26.95% | 24.84% | 23.48% | 20.84% | 28.70% | Upgrade
|
| D&A For EBITDA | 398.31 | 273.9 | 200.77 | 205.33 | 215.67 | Upgrade
|
| EBIT | 2,974 | 2,579 | 2,312 | 1,817 | 2,759 | Upgrade
|
| EBIT Margin | 23.77% | 22.46% | 21.60% | 18.73% | 26.62% | Upgrade
|
| Effective Tax Rate | 5.03% | 6.51% | 4.63% | 4.47% | 3.06% | Upgrade
|
| Revenue as Reported | 12,513 | 12,116 | 11,253 | 10,113 | 10,821 | Upgrade
|
| Advertising Expenses | - | 459.37 | 421.27 | 397.96 | 339.45 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.