Kaveri Seed Company Limited (NSE:KSCL)

Kaveri Seed Company Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	130.28	204.06	238.86	212.9	198.22	132.52
Short-Term Investments	4,159	152.38	275.98	1,655	1,047	1,908
Trading Asset Securities	-	5,941	4,445	3,914	3,660	3,703
Cash & Short-Term Investments	4,289	6,297	4,960	5,782	4,905	5,743
Cash Growth	-30.24%	26.97%	-14.22%	17.87%	-14.59%	59.94%
Accounts Receivable	3,569	924.38	1,118	1,333	1,107	1,057
Other Receivables	-	18.76	6.24	4.44	6.15	2.21
Receivables	3,569	943.14	1,125	1,338	1,113	1,059
Inventory	9,248	10,286	7,426	7,179	7,606	7,195
Prepaid Expenses	-	41.62	42.64	39.49	29.89	23.05
Other Current Assets	2,899	2,909	1,548	1,442	1,387	2,154
Total Current Assets	20,005	20,478	15,100	15,780	15,042	16,175
Property, Plant & Equipment	5,201	5,049	4,297	3,924	2,849	2,753
Long-Term Investments	32.88	41.63	42.84	52.16	460.83	385.86
Goodwill	2.67	2.67	2.67	2.67	2.67	2.67
Other Intangible Assets	10.4	12.43	11.33	13.53	4.99	8.83
Long-Term Deferred Tax Assets	48.93	46.98	40.06	28.56	26.82	14.49
Other Long-Term Assets	1,121	903.49	1,022	709.57	414.58	278.71
Total Assets	26,423	26,534	20,515	20,510	18,801	19,619
Accounts Payable	3,517	4,809	2,470	2,318	2,297	3,584
Accrued Expenses	21.54	225.44	197.06	188.51	167.15	145.27
Current Portion of Long-Term Debt	-	-	1.3	4.76	4.76	4.76
Current Income Taxes Payable	43.26	2.23	18.95	12.18	2.81	2.01
Current Unearned Revenue	-	3,861	3,424	2,764	2,598	2,475
Other Current Liabilities	4,257	2,011	1,531	1,123	432.56	544.93
Total Current Liabilities	7,839	10,909	7,641	6,410	5,502	6,756
Long-Term Debt	-	-	-	1.3	6.06	10.82
Long-Term Unearned Revenue	-	1.67	1.83	1.99	2.01	2.32
Pension & Post-Retirement Benefits	-	73.53	58.06	45.9	42.45	4.73
Long-Term Deferred Tax Liabilities	155.53	181.18	130.23	105.35	168.06	156.57
Other Long-Term Liabilities	426.41	334.35	323.32	273.13	259.1	234.06
Total Liabilities	8,421	11,500	8,155	6,838	5,980	7,165
Common Stock	102.88	102.88	102.88	111.84	116.64	120.66
Retained Earnings	-	15,154	12,557	13,831	12,870	12,438
Treasury Stock	-	-260.2	-340.5	-365.78	-366.63	-368.32
Comprehensive Income & Other	17,853	-4.63	7.3	73.36	187.27	253.69
Total Common Equity	17,956	14,992	12,327	13,651	12,808	12,444
Minority Interest	46.16	42.96	33.53	22.23	13.02	9.52
Shareholders' Equity	18,002	15,035	12,361	13,673	12,821	12,454
Total Liabilities & Equity	26,423	26,534	20,515	20,510	18,801	19,619
Total Debt	-	-	1.3	6.06	10.82	15.58
Net Cash (Debt)	4,289	6,297	4,958	5,776	4,894	5,728
Net Cash Growth	-30.24%	27.00%	-14.16%	18.01%	-14.55%	62.34%
Net Cash Per Share	83.88	123.34	90.59	101.81	83.78	96.35
Filing Date Shares Outstanding	51.09	51.44	51.44	55.92	58.32	60.33
Total Common Shares Outstanding	51.09	51.44	51.44	55.92	58.32	60.33
Working Capital	12,166	9,569	7,459	9,370	9,540	9,419
Book Value Per Share	351.43	291.44	239.64	244.10	219.60	206.27
Tangible Book Value	17,943	14,976	12,313	13,634	12,800	12,433
Tangible Book Value Per Share	351.17	291.15	239.37	243.81	219.47	206.08
Land	-	1,302	1,301	1,301	1,301	1,288
Buildings	-	2,132	1,395	1,168	1,034	994.07
Machinery	-	3,820	2,991	2,587	2,356	2,243
Construction In Progress	-	891.31	1,335	1,331	432.29	308.17

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.