Kalyani Steels Limited (NSE:KSL)

Kalyani Steels Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	7,477	193.68	105.07	221.48	113.38
Short-Term Investments	4.54	5,295	7,380	9,512	6,139
Trading Asset Securities	-	382.01	-	-	-
Cash & Short-Term Investments	7,481	5,870	7,485	9,733	6,252
Cash Growth	27.45%	-21.57%	-23.10%	55.68%	59.31%
Accounts Receivable	4,313	4,208	4,047	3,177	2,491
Other Receivables	321.16	270.69	292.78	231.49	151.23
Receivables	4,635	4,479	4,340	3,409	2,642
Inventory	2,992	2,870	3,239	2,176	1,189
Prepaid Expenses	-	33.8	16.41	30.4	22.57
Other Current Assets	303.57	474.02	622.74	226.72	177.32
Total Current Assets	15,411	13,727	15,703	15,575	10,284
Property, Plant & Equipment	11,069	11,147	6,170	5,123	3,923
Long-Term Investments	26.2	163.92	1,461	1,475	1,442
Other Intangible Assets	4.18	2.63	3.18	4.22	7.99
Other Long-Term Assets	810.39	692.57	168.47	397.63	147.63
Total Assets	27,321	25,733	23,505	22,575	16,505
Accounts Payable	3,045	1,707	2,618	4,555	2,355
Accrued Expenses	45.36	680.24	315.32	218.89	262.55
Short-Term Debt	4,376	4,295	3,008	1,500	1,500
Current Portion of Long-Term Debt	-	833.74	205.54	-	-
Current Income Taxes Payable	75.93	57.72	35.3	34.33	31.4
Current Unearned Revenue	-	18.37	-	-	-
Other Current Liabilities	349.02	221.64	327.28	370.25	242.41
Total Current Liabilities	7,891	7,814	6,509	6,679	4,391
Long-Term Debt	-	833.74	1,850	1,895	232.71
Long-Term Deferred Tax Liabilities	240.75	208.23	162.6	214.44	270.36
Other Long-Term Liabilities	273.76	77.68	89	112.25	116.04
Total Liabilities	8,406	8,934	8,611	8,901	5,010
Common Stock	218.64	218.27	218.27	218.27	218.27
Retained Earnings	18,737	16,621	14,597	13,361	11,250
Comprehensive Income & Other	-41.36	-40.99	79.98	95.28	64.61
Total Common Equity	18,915	16,798	14,895	13,675	11,533
Minority Interest	1.06	1.06	-	-	-39.1
Shareholders' Equity	18,916	16,799	14,895	13,675	11,494
Total Liabilities & Equity	27,321	25,733	23,505	22,575	16,505
Total Debt	4,376	5,962	5,063	3,395	1,733
Net Cash (Debt)	3,105	-92.13	2,421	6,338	4,519
Net Cash Growth	-	-	-61.80%	40.24%	16.52%
Net Cash Per Share	71.14	-2.11	55.46	145.20	103.53
Filing Date Shares Outstanding	43.66	43.76	43.76	43.76	43.65
Total Common Shares Outstanding	43.66	43.76	43.76	43.76	43.65
Working Capital	7,520	5,913	9,193	8,897	5,892
Book Value Per Share	433.23	383.88	340.38	312.50	264.20
Tangible Book Value	18,910	16,796	14,892	13,670	11,525
Tangible Book Value Per Share	433.14	383.82	340.31	312.40	264.02
Land	-	1,865	1,036	1,036	1,036
Buildings	-	1,503	1,425	1,051	1,042
Machinery	-	10,983	9,940	7,421	7,212
Construction In Progress	-	3,812	178.68	1,543	106.72

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.