Kalyani Steels Limited (NSE:KSL)
India
· Delayed Price · Currency is INR 816.80
+14.75 (1.84%)
May 15, 2025, 3:29 PM IST
Kalyani Steels Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,562 | 2,488 | 1,670 | 2,441 | 1,903 | Upgrade
|
| Depreciation & Amortization | 633.88 | 606.58 | 487.98 | 454.92 | 432.42 | Upgrade
|
| Other Amortization | - | 0.93 | 1.04 | 3.84 | 9.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.33 | - | -0.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -20.45 | -23.23 | -6.01 | -3.16 | -31.2 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.23 | - | 0.05 | 5.54 | Upgrade
|
| Other Operating Activities | -288.15 | -142.32 | -158.16 | -474.99 | -338.53 | Upgrade
|
| Change in Accounts Receivable | -105.22 | -162.61 | 117.39 | -686.32 | -134.45 | Upgrade
|
| Change in Inventory | -122.17 | 1,215 | -1,063 | -986.66 | 70.23 | Upgrade
|
| Change in Accounts Payable | 978.86 | -520.13 | -1,945 | 2,303 | -702.31 | Upgrade
|
| Change in Other Net Operating Assets | 179.22 | -447.63 | -361.75 | 567.32 | -591.61 | Upgrade
|
| Operating Cash Flow | 3,818 | 3,015 | -1,257 | 3,619 | 621.88 | Upgrade
|
| Operating Cash Flow Growth | 26.63% | - | - | 482.01% | -75.79% | Upgrade
|
| Capital Expenditures | -251.09 | -5,599 | -1,114 | -1,747 | -160.19 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.5 | - | 0.33 | - | 0.15 | Upgrade
|
| Investment in Securities | -1,537 | 1,893 | 2,136 | -3,373 | -2,401 | Upgrade
|
| Other Investing Activities | 437.41 | 499.78 | 509.77 | 380.7 | 301.56 | Upgrade
|
| Investing Cash Flow | -1,350 | -2,830 | 1,531 | -4,739 | -2,259 | Upgrade
|
| Short-Term Debt Issued | 35,249 | 9,921 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 11,435 | 1,690 | 1,686 | Upgrade
|
| Total Debt Issued | 35,249 | 9,921 | 11,435 | 1,690 | 1,686 | Upgrade
|
| Short-Term Debt Repaid | -35,168 | -8,634 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,667 | -611.69 | -10,914 | - | - | Upgrade
|
| Total Debt Repaid | -36,835 | -9,245 | -10,914 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -1,586 | 675.17 | 520.84 | 1,690 | 1,686 | Upgrade
|
| Common Dividends Paid | -436.53 | -436.53 | -436.53 | -327.41 | - | Upgrade
|
| Other Financing Activities | -496.53 | -335.39 | -474.79 | -134.64 | -82.38 | Upgrade
|
| Financing Cash Flow | -2,519 | -96.75 | -390.48 | 1,228 | 1,603 | Upgrade
|
| Net Cash Flow | -50.62 | 88.4 | -116.41 | 108.1 | -33.65 | Upgrade
|
| Free Cash Flow | 3,567 | -2,584 | -2,372 | 1,872 | 461.69 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 305.50% | -79.27% | Upgrade
|
| Free Cash Flow Margin | 18.00% | -13.19% | -12.49% | 10.97% | 3.89% | Upgrade
|
| Free Cash Flow Per Share | 81.72 | -59.19 | -54.33 | 42.89 | 10.58 | Upgrade
|
| Cash Interest Paid | 496.53 | 335.39 | 474.79 | 134.64 | 82.38 | Upgrade
|
| Cash Income Tax Paid | 845.06 | 778.1 | 635.63 | 883.24 | 652.29 | Upgrade
|
| Levered Free Cash Flow | 2,958 | -3,460 | -3,613 | 946.79 | 868.43 | Upgrade
|
| Unlevered Free Cash Flow | 3,074 | -3,301 | -3,442 | 1,017 | 892.14 | Upgrade
|
| Change in Net Working Capital | -756.33 | 248.71 | 4,259 | -476.87 | 758 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.