NSE:LAWSIKHO Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Revenue	786.93	657.94	335.34	185.73	67.78	25.03
Revenue Growth (YoY)	-	96.20%	80.55%	174.03%	170.81%	-
Cost of Revenue	206.85	201.99	108.45	119.34	52.63	4.99
Gross Profit	580.08	455.96	226.9	66.39	15.14	20.04
Selling, General & Admin	9.04	9.04	4.35	34.7	6.61	2.28
Other Operating Expenses	395.83	313.77	189.18	24.22	8.28	17.66
Operating Expenses	455.19	350.46	194.48	59.48	15.11	20.1
Operating Income	124.89	105.49	32.42	6.91	0.04	-0.07
Interest Expense	-1.22	-1.22	-0.02	-12.09	-0.03	-0.01
Interest & Investment Income	0.01	0.01	0.1	0.21	-	-
Currency Exchange Gain (Loss)	0.4	0.4	-	-	-	-
Other Non Operating Income (Expenses)	14.8	-	0	-	0	-
Pretax Income	138.89	104.69	32.5	-4.97	0	-0.08
Income Tax Expense	40.98	32.59	7.79	-0.06	0.06	-0.02
Net Income	97.91	72.1	24.71	-4.91	-0.05	-0.06
Net Income to Common	97.91	72.1	24.71	-4.91	-0.05	-0.06
Net Income Growth	-	191.78%	-	-	-	-
Shares Outstanding (Basic)	13	12	11	11	11	11
Shares Outstanding (Diluted)	13	12	11	11	11	11
Shares Change (YoY)	15.05%	9.10%	5.69%	-	-	-
EPS (Basic)	7.73	5.95	2.25	-0.47	-0.01	-0.01
EPS (Diluted)	7.73	5.95	2.23	-0.47	-0.01	-0.01
EPS Growth	-	166.82%	-	-	-	-
Free Cash Flow	-126.47	-27.36	12.36	-3.64	3.99	0.21
Free Cash Flow Per Share	-9.99	-2.26	1.11	-0.35	0.38	0.02
Gross Margin	73.72%	69.30%	67.66%	35.74%	22.34%	80.05%
Operating Margin	15.87%	16.03%	9.67%	3.72%	0.05%	-0.26%
Profit Margin	12.44%	10.96%	7.37%	-2.64%	-0.08%	-0.24%
Free Cash Flow Margin	-16.07%	-4.16%	3.69%	-1.96%	5.88%	0.83%
EBITDA	179.88	133.15	33.37	7.46	0.25	0.09
EBITDA Margin	22.86%	20.24%	9.95%	4.02%	0.37%	0.35%
D&A For EBITDA	54.99	27.66	0.95	0.55	0.21	0.15
EBIT	124.89	105.49	32.42	6.91	0.04	-0.07
EBIT Margin	15.87%	16.03%	9.67%	3.72%	0.05%	-0.26%
Effective Tax Rate	29.51%	31.13%	23.96%	-	1450.00%	-
Revenue as Reported	802.14	658.36	335.45	185.93	67.78	25.03
Advertising Expenses	-	3.51	1.25	28.62	5.05	0.6

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.