Lloyds Metals and Energy Limited (NSE: LLOYDSME)
India
· Delayed Price · Currency is INR 1,189.15
+26.45 (2.27%)
Dec 24, 2024, 3:30 PM IST
Lloyds Metals and Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 72,465 | 65,217 | 33,923 | 6,975 | 2,534 | 3,717 | Upgrade
|
| Revenue Growth (YoY) | 46.91% | 92.25% | 386.35% | 175.25% | -31.83% | -22.11% | Upgrade
|
| Cost of Revenue | 46,138 | 41,441 | 22,992 | 3,149 | 2,045 | 2,894 | Upgrade
|
| Gross Profit | 26,327 | 23,775 | 10,931 | 3,826 | 489.53 | 823.46 | Upgrade
|
| Selling, General & Admin | 1,346 | 1,178 | 542.6 | 183.5 | 146.93 | 227.11 | Upgrade
|
| Other Operating Expenses | 4,512 | 5,282 | 1,740 | 1,903 | 41.75 | 133.95 | Upgrade
|
| Operating Expenses | 6,534 | 6,949 | 2,513 | 2,266 | 326.94 | 536.6 | Upgrade
|
| Operating Income | 19,793 | 16,826 | 8,418 | 1,560 | 162.6 | 286.86 | Upgrade
|
| Interest Expense | -91.9 | -51.8 | -639.2 | -159.9 | -141.87 | -138.35 | Upgrade
|
| Interest & Investment Income | 231.2 | 231.2 | 56.9 | 6.1 | 4.95 | 4.51 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.1 | 0.7 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 63.2 | 63.2 | 95.9 | -13.6 | -24.4 | -22.08 | Upgrade
|
| EBT Excluding Unusual Items | 19,996 | 17,069 | 7,931 | 1,393 | 1.28 | 130.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 198.2 | 198.2 | 72.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.5 | -1.5 | -36.6 | -0.9 | -0.01 | - | Upgrade
|
| Other Unusual Items | - | - | -11,944 | -513.6 | - | - | Upgrade
|
| Pretax Income | 20,192 | 17,265 | -3,977 | 878.6 | 1.27 | 130.93 | Upgrade
|
| Income Tax Expense | 5,521 | 4,836 | -1,091 | -95.1 | - | -187.33 | Upgrade
|
| Net Income | 14,671 | 12,429 | -2,886 | 973.7 | 1.27 | 318.26 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | -0.1 | - | - | Upgrade
|
| Net Income to Common | 14,671 | 12,429 | -2,886 | 973.8 | 1.27 | 318.26 | Upgrade
|
| Net Income Growth | 29.43% | - | - | 76690.22% | -99.60% | 54.25% | Upgrade
|
| Shares Outstanding (Basic) | 508 | 505 | 442 | 341 | 242 | 224 | Upgrade
|
| Shares Outstanding (Diluted) | 531 | 509 | 442 | 356 | 242 | 225 | Upgrade
|
| Shares Change (YoY) | 10.77% | 15.22% | 24.18% | 46.92% | 7.76% | 0.58% | Upgrade
|
| EPS (Basic) | 28.86 | 24.62 | -6.53 | 2.86 | 0.01 | 1.42 | Upgrade
|
| EPS (Diluted) | 27.63 | 24.43 | -6.53 | 2.78 | 0.01 | 1.42 | Upgrade
|
| EPS Growth | 16.85% | - | - | 53002.25% | -99.63% | 53.07% | Upgrade
|
| Free Cash Flow | -19,684 | 67.4 | -9,048 | -1,356 | -766.47 | 155.31 | Upgrade
|
| Free Cash Flow Per Share | -37.07 | 0.13 | -20.49 | -3.81 | -3.17 | 0.69 | Upgrade
|
| Dividend Per Share | - | 1.000 | - | 0.500 | - | - | Upgrade
|
| Gross Margin | 36.33% | 36.46% | 32.22% | 54.85% | 19.32% | 22.15% | Upgrade
|
| Operating Margin | 27.31% | 25.80% | 24.81% | 22.36% | 6.42% | 7.72% | Upgrade
|
| Profit Margin | 20.25% | 19.06% | -8.51% | 13.96% | 0.05% | 8.56% | Upgrade
|
| Free Cash Flow Margin | -27.16% | 0.10% | -26.67% | -19.45% | -30.25% | 4.18% | Upgrade
|
| EBITDA | 20,420 | 17,267 | 8,640 | 1,738 | 296.48 | 457.81 | Upgrade
|
| EBITDA Margin | 28.18% | 26.48% | 25.47% | 24.91% | 11.70% | 12.32% | Upgrade
|
| D&A For EBITDA | 626.7 | 441.4 | 221.7 | 178 | 133.89 | 170.95 | Upgrade
|
| EBIT | 19,793 | 16,826 | 8,418 | 1,560 | 162.6 | 286.86 | Upgrade
|
| EBIT Margin | 27.31% | 25.80% | 24.81% | 22.36% | 6.42% | 7.72% | Upgrade
|
| Effective Tax Rate | 27.34% | 28.01% | - | - | - | - | Upgrade
|
| Revenue as Reported | 73,788 | 65,746 | 34,668 | 7,273 | 2,733 | 3,974 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.