Lloyds Metals and Energy Limited (NSE:LLOYDSME)
India flag India · Delayed Price · Currency is INR
1,238.00
-42.60 (-3.33%)
Apr 28, 2025, 3:29 PM IST

Lloyds Metals and Energy Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
66,26365,21733,9236,9752,534
Upgrade
Other Revenue
950.9----
Upgrade
Revenue
67,21465,21733,9236,9752,534
Upgrade
Revenue Growth (YoY)
3.06%92.25%386.35%175.25%-31.83%
Upgrade
Cost of Revenue
41,30041,44122,9923,1492,045
Upgrade
Gross Profit
25,91423,77510,9313,826489.53
Upgrade
Selling, General & Admin
1,6331,178542.6183.5146.93
Upgrade
Other Operating Expenses
4,2405,2821,7401,90341.75
Upgrade
Operating Expenses
6,6816,9492,5132,266326.94
Upgrade
Operating Income
19,23316,8268,4181,560162.6
Upgrade
Interest Expense
-272.2-51.8-639.2-159.9-141.87
Upgrade
Interest & Investment Income
-231.256.96.14.95
Upgrade
Earnings From Equity Investments
---0.10.7-
Upgrade
Other Non Operating Income (Expenses)
0.163.295.9-13.6-24.4
Upgrade
EBT Excluding Unusual Items
18,96117,0697,9311,3931.28
Upgrade
Gain (Loss) on Sale of Investments
-198.272.4--
Upgrade
Gain (Loss) on Sale of Assets
--1.5-36.6-0.9-0.01
Upgrade
Other Unusual Items
---11,944-513.6-
Upgrade
Pretax Income
18,96117,265-3,977878.61.27
Upgrade
Income Tax Expense
4,4624,836-1,091-95.1-
Upgrade
Net Income
14,49912,429-2,886973.71.27
Upgrade
Preferred Dividends & Other Adjustments
----0.1-
Upgrade
Net Income to Common
14,49912,429-2,886973.81.27
Upgrade
Net Income Growth
16.65%--76690.22%-99.60%
Upgrade
Shares Outstanding (Basic)
518505442341242
Upgrade
Shares Outstanding (Diluted)
555509442356242
Upgrade
Shares Change (YoY)
9.10%15.22%24.18%46.92%7.76%
Upgrade
EPS (Basic)
28.0124.62-6.532.860.01
Upgrade
EPS (Diluted)
26.1224.43-6.532.780.01
Upgrade
EPS Growth
6.92%--53002.25%-99.63%
Upgrade
Free Cash Flow
-24,90267.4-9,048-1,356-766.47
Upgrade
Free Cash Flow Per Share
-44.860.13-20.49-3.81-3.17
Upgrade
Dividend Per Share
1.0001.000-0.500-
Upgrade
Gross Margin
38.55%36.46%32.22%54.85%19.32%
Upgrade
Operating Margin
28.62%25.80%24.81%22.36%6.42%
Upgrade
Profit Margin
21.57%19.06%-8.51%13.96%0.05%
Upgrade
Free Cash Flow Margin
-37.05%0.10%-26.67%-19.45%-30.25%
Upgrade
EBITDA
20,04117,2678,6401,738296.48
Upgrade
EBITDA Margin
29.82%26.48%25.47%24.92%11.70%
Upgrade
D&A For EBITDA
808441.4221.7178133.89
Upgrade
EBIT
19,23316,8268,4181,560162.6
Upgrade
EBIT Margin
28.62%25.80%24.81%22.36%6.42%
Upgrade
Effective Tax Rate
23.53%28.01%---
Upgrade
Revenue as Reported
67,72665,74634,6687,2732,733
Upgrade
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.