LMW Limited (NSE: LMW)
India flag India · Delayed Price · Currency is INR
17,168
-35 (-0.20%)
Dec 24, 2024, 9:15 AM IST

LMW Limited Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
36,26646,95947,19231,71017,27415,745
Upgrade
Other Revenue
39.339.3-3.62-38.57
Upgrade
Revenue
36,30546,99847,19231,71317,27415,784
Upgrade
Revenue Growth (YoY)
-27.92%-0.41%48.81%83.59%9.44%-41.85%
Upgrade
Cost of Revenue
22,63129,74030,06820,07310,5129,403
Upgrade
Gross Profit
13,67417,25817,12311,6406,7626,381
Upgrade
Selling, General & Admin
3,9754,1583,8293,1552,3962,407
Upgrade
Other Operating Expenses
7,2348,6418,7496,0003,6913,754
Upgrade
Operating Expenses
12,31313,82213,3899,7586,6426,712
Upgrade
Operating Income
1,3613,4363,7351,882119.42-331.14
Upgrade
Interest Expense
------1.07
Upgrade
Interest & Investment Income
1,1671,165837.3591.36676.34709.9
Upgrade
Currency Exchange Gain (Loss)
208.3208.3387.773.1846.294.55
Upgrade
Other Non Operating Income (Expenses)
-124.1---0.85-0.81-4.99
Upgrade
EBT Excluding Unusual Items
2,6124,8094,9602,546841.15467.25
Upgrade
Merger & Restructuring Charges
----171.7-221.15-20.98
Upgrade
Gain (Loss) on Sale of Investments
----34-65.99
Upgrade
Gain (Loss) on Sale of Assets
12.912.9232.59.1959.3491.55
Upgrade
Pretax Income
2,6254,8225,1922,383713.33471.83
Upgrade
Income Tax Expense
622.21,0851,352572.7267.36194.09
Upgrade
Net Income
2,0023,7373,8401,810445.98277.74
Upgrade
Net Income to Common
2,0023,7373,8401,810445.98277.74
Upgrade
Net Income Growth
-51.87%-2.70%112.11%305.96%60.57%-85.02%
Upgrade
Shares Outstanding (Basic)
111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111
Upgrade
Shares Change (YoY)
-0.00%-----1.71%
Upgrade
EPS (Basic)
187.43349.77359.47169.4741.7526.00
Upgrade
EPS (Diluted)
187.43349.77359.47169.4741.7526.00
Upgrade
EPS Growth
-51.87%-2.70%112.11%305.95%60.57%-84.76%
Upgrade
Free Cash Flow
-1,736-105.5860.34,0871,278-112.61
Upgrade
Free Cash Flow Per Share
-162.49-9.8880.53382.57119.66-10.54
Upgrade
Dividend Per Share
-75.00098.50040.00010.00010.000
Upgrade
Dividend Growth
--23.86%146.25%300.00%0%-71.43%
Upgrade
Gross Margin
37.66%36.72%36.28%36.71%39.14%40.43%
Upgrade
Operating Margin
3.75%7.31%7.91%5.93%0.69%-2.10%
Upgrade
Profit Margin
5.52%7.95%8.14%5.71%2.58%1.76%
Upgrade
Free Cash Flow Margin
-4.78%-0.22%1.82%12.89%7.40%-0.71%
Upgrade
EBITDA
2,4064,3994,5122,479675.7183.29
Upgrade
EBITDA Margin
6.63%9.36%9.56%7.82%3.91%1.16%
Upgrade
D&A For EBITDA
1,045963.4777.4597.25556.28514.43
Upgrade
EBIT
1,3613,4363,7351,882119.42-331.14
Upgrade
EBIT Margin
3.75%7.31%7.91%5.93%0.69%-2.10%
Upgrade
Effective Tax Rate
23.71%22.50%26.04%24.03%37.48%41.14%
Upgrade
Revenue as Reported
37,57748,39448,67032,39318,06116,685
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.