Lokesh Machines Limited (NSE:LOKESHMACH)
India
· Delayed Price · Currency is INR 175.64
-3.59 (-2.00%)
Apr 25, 2025, 3:14 PM IST
Lokesh Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,700 | 2,935 | 2,403 | 2,018 | 1,502 | 1,258 | Upgrade
|
| Other Revenue | 0.14 | 0.14 | - | - | - | - | Upgrade
|
| Revenue | 2,700 | 2,936 | 2,403 | 2,018 | 1,502 | 1,258 | Upgrade
|
| Revenue Growth (YoY) | -3.65% | 22.16% | 19.06% | 34.37% | 19.37% | -33.92% | Upgrade
|
| Cost of Revenue | 1,616 | 1,817 | 1,497 | 1,245 | 890.88 | 747.27 | Upgrade
|
| Gross Profit | 1,083 | 1,118 | 905.89 | 773.48 | 611.26 | 511.14 | Upgrade
|
| Selling, General & Admin | 590.98 | 552.76 | 475.22 | 381.4 | 295.58 | 323.17 | Upgrade
|
| Other Operating Expenses | 151.39 | 151.39 | 136.15 | 93.47 | 62.3 | 66.69 | Upgrade
|
| Operating Expenses | 879.26 | 813.35 | 708.44 | 565.1 | 441.28 | 478.86 | Upgrade
|
| Operating Income | 204.15 | 304.99 | 197.45 | 208.38 | 169.98 | 32.28 | Upgrade
|
| Interest Expense | -128.21 | -100.35 | -94.54 | -112.69 | -114.98 | -109.88 | Upgrade
|
| Interest & Investment Income | 8.54 | 8.54 | 35.23 | 2.81 | 6.51 | 2.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.94 | 2.94 | 2.11 | 2.41 | 0.71 | 1.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.75 | -9.58 | -9.16 | -6.96 | -7.03 | -7.16 | Upgrade
|
| EBT Excluding Unusual Items | 77.66 | 206.53 | 131.09 | 93.95 | 55.2 | -81.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -1 | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.94 | -0.42 | -0.99 | 0.02 | Upgrade
|
| Pretax Income | 76.66 | 205.53 | 145.07 | 93.52 | 54.21 | -81.28 | Upgrade
|
| Income Tax Expense | 25.61 | 67.05 | 48.33 | 30.06 | 14.59 | -34.43 | Upgrade
|
| Net Income | 51.05 | 138.48 | 96.74 | 63.46 | 39.62 | -46.84 | Upgrade
|
| Net Income to Common | 51.05 | 138.48 | 96.74 | 63.46 | 39.62 | -46.84 | Upgrade
|
| Net Income Growth | -57.86% | 43.15% | 52.43% | 60.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 7.77% | 0.77% | - | -0.00% | - | 0.00% | Upgrade
|
| EPS (Basic) | 2.65 | 7.68 | 5.41 | 3.55 | 2.21 | -2.62 | Upgrade
|
| EPS (Diluted) | 2.65 | 7.68 | 5.41 | 3.55 | 2.21 | -2.62 | Upgrade
|
| EPS Growth | -60.90% | 42.06% | 52.43% | 60.45% | - | - | Upgrade
|
| Free Cash Flow | - | -416.62 | 80.76 | 108.72 | 63.73 | 79.42 | Upgrade
|
| Free Cash Flow Per Share | - | -23.10 | 4.51 | 6.08 | 3.56 | 4.44 | Upgrade
|
| Gross Margin | 40.13% | 38.10% | 37.70% | 38.32% | 40.69% | 40.62% | Upgrade
|
| Operating Margin | 7.56% | 10.39% | 8.22% | 10.32% | 11.32% | 2.56% | Upgrade
|
| Profit Margin | 1.89% | 4.72% | 4.03% | 3.14% | 2.64% | -3.72% | Upgrade
|
| Free Cash Flow Margin | - | -14.19% | 3.36% | 5.39% | 4.24% | 6.31% | Upgrade
|
| EBITDA | 307.59 | 402.46 | 286.96 | 296.9 | 251.78 | 119.71 | Upgrade
|
| EBITDA Margin | 11.39% | 13.71% | 11.94% | 14.71% | 16.76% | 9.51% | Upgrade
|
| D&A For EBITDA | 103.44 | 97.47 | 89.51 | 88.52 | 81.79 | 87.42 | Upgrade
|
| EBIT | 204.15 | 304.99 | 197.45 | 208.38 | 169.98 | 32.28 | Upgrade
|
| EBIT Margin | 7.56% | 10.39% | 8.22% | 10.32% | 11.32% | 2.56% | Upgrade
|
| Effective Tax Rate | 33.41% | 32.62% | 33.32% | 32.15% | 26.92% | - | Upgrade
|
| Revenue as Reported | 2,716 | 2,952 | 2,445 | 2,027 | 1,515 | 1,263 | Upgrade
|
| Advertising Expenses | - | 3.82 | 4.36 | 2.87 | 1.47 | 2.89 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.