Mahindra & Mahindra Financial Services Limited (NSE:M&MFIN)
India flag India · Delayed Price · Currency is INR
258.50
+1.00 (0.39%)
At close: Aug 1, 2025

Exscientia Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-22,61919,32720,72411,3697,732
Upgrade
Depreciation & Amortization
-2,7992,6102,1291,2711,288
Upgrade
Other Amortization
-413.1138.5130.2126.8217.3
Upgrade
Loss (Gain) From Sale of Investments
-4,5373,175-9,873-464.619,412
Upgrade
Asset Writedown & Restructuring Costs
--67.8-105.6234.4-11.5-95
Upgrade
Provision for Credit Losses
-15,58917,14922,13428,06521,707
Upgrade
Stock-Based Compensation
-5959100135.1183.5
Upgrade
Change in Accounts Payable
--1,9164,1521,3193,610713.8
Upgrade
Change in Other Net Operating Assets
--182,378-224,661-212,829-47,6342,258
Upgrade
Other Operating Activities
--17,672-6,3301,9783,7134,843
Upgrade
Operating Cash Flow
--156,019-184,486-173,953180.658,259
Upgrade
Operating Cash Flow Growth
-----99.69%-
Upgrade
Capital Expenditures
--4,419-3,233-4,133-3,007-455.2
Upgrade
Sale of Property, Plant & Equipment
-691527.8147.565.843.2
Upgrade
Cash Acquisitions
---2,064---
Upgrade
Divestitures
-----207.3
Upgrade
Investment in Securities
--15,54023,995-20,26228,466-86,999
Upgrade
Other Investing Activities
-8,4997,4777,8945,5813,719
Upgrade
Investing Cash Flow
--10,76926,703-16,35431,106-83,484
Upgrade
Short-Term Debt Issued
---1,700--
Upgrade
Long-Term Debt Issued
-769,454587,657527,149487,770250,757
Upgrade
Total Debt Issued
-769,454587,657528,849487,770250,757
Upgrade
Short-Term Debt Repaid
---1,700---
Upgrade
Long-Term Debt Repaid
--585,622-417,610-335,889-518,507-255,961
Upgrade
Total Debt Repaid
--585,622-419,309-335,889-518,507-255,961
Upgrade
Net Debt Issued (Repaid)
-183,831168,348192,960-30,737-5,205
Upgrade
Issuance of Common Stock
-----30,689
Upgrade
Common Dividends Paid
--7,778-7,399-4,440-991.9-
Upgrade
Other Financing Activities
----0.1-0.9
Upgrade
Financing Cash Flow
-176,053160,949188,520-31,72925,485
Upgrade
Foreign Exchange Rate Adjustments
-1.53.8--7.1-
Upgrade
Net Cash Flow
-9,2673,170-1,787-432.1259.3
Upgrade
Free Cash Flow
--160,438-187,719-178,086-2,82657,804
Upgrade
Free Cash Flow Margin
--199.52%-265.68%-271.49%-6.52%186.29%
Upgrade
Free Cash Flow Per Share
--129.90-152.05-144.27-2.2952.16
Upgrade
Cash Interest Paid
-65,22069,25252,01648,26647,422
Upgrade
Cash Income Tax Paid
-8,7028,2675,3385,7326,586
Upgrade
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.