Madhucon Projects Limited (NSE:MADHUCON)
India · Delayed Price · Currency is INR 6.71
-0.27 (-3.87%)
Jul 25, 2025, 3:22 PM IST
Madhucon Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,766 | 11,638 | 11,623 | 9,481 | 9,092 | Upgrade |
Other Revenue | 3,347 | 3,014 | 9,015 | 1,038 | 1,114 | Upgrade |
| 10,112 | 14,652 | 20,638 | 10,520 | 10,206 | Upgrade | |
Revenue Growth (YoY) | -30.98% | -29.01% | 96.19% | 3.07% | 34.28% | Upgrade |
Cost of Revenue | 5,359 | 9,496 | 10,308 | 7,451 | 8,973 | Upgrade |
Gross Profit | 4,753 | 5,156 | 10,331 | 3,069 | 1,233 | Upgrade |
Selling, General & Admin | 181.29 | 227.9 | 299.68 | 292.02 | 279.29 | Upgrade |
Other Operating Expenses | 4,048 | 4,904 | 3,542 | 2,373 | 199.45 | Upgrade |
Operating Expenses | 9,541 | 5,450 | 11,831 | 4,075 | 1,766 | Upgrade |
Operating Income | -4,788 | -294.34 | -1,500 | -1,006 | -533.03 | Upgrade |
Interest Expense | -388.42 | -414.24 | -471.22 | -313.7 | -2,399 | Upgrade |
Interest & Investment Income | - | - | - | 13.02 | 10.64 | Upgrade |
Earnings From Equity Investments | - | - | - | 98.24 | 98.24 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 123.31 | 64.96 | Upgrade |
EBT Excluding Unusual Items | -5,176 | -708.58 | -1,971 | -1,085 | -2,758 | Upgrade |
Pretax Income | -5,176 | -708.58 | -1,971 | -1,085 | -2,758 | Upgrade |
Income Tax Expense | 56.43 | -101.09 | -199.88 | 187.01 | -140.96 | Upgrade |
Earnings From Continuing Operations | -5,232 | -607.49 | -1,772 | -1,272 | -2,617 | Upgrade |
Minority Interest in Earnings | 480.38 | 156.32 | 334.56 | 208.27 | 283.01 | Upgrade |
Net Income | -4,752 | -451.17 | -1,437 | -1,063 | -2,334 | Upgrade |
Net Income to Common | -4,752 | -451.17 | -1,437 | -1,063 | -2,334 | Upgrade |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Change (YoY) | -0.07% | 0.05% | 0.01% | - | - | Upgrade |
EPS (Basic) | -64.40 | -6.11 | -19.47 | -14.41 | -31.63 | Upgrade |
EPS (Diluted) | -64.40 | -6.11 | -19.47 | -14.41 | -31.63 | Upgrade |
Free Cash Flow | -4,021 | -2,532 | -2,414 | 2,387 | -5,087 | Upgrade |
Free Cash Flow Per Share | -54.49 | -34.29 | -32.71 | 32.35 | -68.94 | Upgrade |
Gross Margin | 47.00% | 35.19% | 50.06% | 29.17% | 12.08% | Upgrade |
Operating Margin | -47.34% | -2.01% | -7.27% | -9.56% | -5.22% | Upgrade |
Profit Margin | -46.99% | -3.08% | -6.96% | -10.11% | -22.87% | Upgrade |
Free Cash Flow Margin | -39.76% | -17.28% | -11.70% | 22.69% | -49.85% | Upgrade |
EBITDA | 523.6 | 23.76 | 6,489 | 403.93 | 754.1 | Upgrade |
EBITDA Margin | 5.18% | 0.16% | 31.44% | 3.84% | 7.39% | Upgrade |
D&A For EBITDA | 5,311 | 318.1 | 7,989 | 1,409 | 1,287 | Upgrade |
EBIT | -4,788 | -294.34 | -1,500 | -1,006 | -533.03 | Upgrade |
EBIT Margin | -47.34% | -2.01% | -7.27% | -9.56% | -5.22% | Upgrade |
Revenue as Reported | 10,112 | 14,652 | 20,638 | 10,656 | 10,340 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.