Magnum Ventures Limited (NSE:MAGNUM)
India
· Delayed Price · Currency is INR 27.42
-0.77 (-2.73%)
Jun 13, 2025, 3:29 PM IST
Magnum Ventures Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 94.96 | 247.03 | 708.61 | 51.48 | 13.41 | Upgrade
|
| Depreciation & Amortization | 458.02 | 443.74 | 167.26 | 150.56 | 166.71 | Upgrade
|
| Other Amortization | - | 0.15 | 0.26 | 0.21 | 0.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.82 | - | - | - | - | Upgrade
|
| Other Operating Activities | 222.66 | -97.46 | 19.33 | 12.14 | 0.02 | Upgrade
|
| Change in Accounts Receivable | 59.83 | -250.04 | 156.35 | 52.32 | -92.91 | Upgrade
|
| Change in Inventory | -219.89 | 149.72 | -239.37 | -81.95 | -80.1 | Upgrade
|
| Change in Accounts Payable | 50.84 | 67.51 | 1.55 | -7.88 | 112.27 | Upgrade
|
| Change in Other Net Operating Assets | -260.04 | -352.09 | 177.25 | 52.63 | -35.28 | Upgrade
|
| Operating Cash Flow | 399.56 | 208.56 | 991.24 | 229.51 | 84.32 | Upgrade
|
| Operating Cash Flow Growth | 91.58% | -78.96% | 331.89% | 172.18% | -51.55% | Upgrade
|
| Capital Expenditures | -1,000 | -347.86 | -47.16 | -32.99 | -107.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 213.17 | - | - | - | - | Upgrade
|
| Other Investing Activities | 82.24 | -206.52 | 1.89 | -166.18 | 9.72 | Upgrade
|
| Investing Cash Flow | -704.68 | -554.38 | -45.27 | -199.16 | -98.25 | Upgrade
|
| Long-Term Debt Issued | 293.28 | 1,646 | - | 164.92 | 32.41 | Upgrade
|
| Long-Term Debt Repaid | -157.8 | -1,507 | -1,077 | -216.4 | -3.26 | Upgrade
|
| Net Debt Issued (Repaid) | 135.48 | 138.87 | -1,077 | -51.48 | 29.15 | Upgrade
|
| Issuance of Common Stock | 188.13 | 688.99 | 112.5 | - | - | Upgrade
|
| Other Financing Activities | -324.69 | -50.95 | 9.16 | -14.12 | -7.92 | Upgrade
|
| Financing Cash Flow | -1.08 | 776.91 | -954.98 | -65.6 | 21.23 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | -0 | Upgrade
|
| Net Cash Flow | -306.21 | 431.09 | -9.02 | -35.25 | 7.3 | Upgrade
|
| Free Cash Flow | -600.54 | -139.3 | 944.08 | 196.53 | -23.65 | Upgrade
|
| Free Cash Flow Growth | - | - | 380.38% | - | - | Upgrade
|
| Free Cash Flow Margin | -15.17% | -3.02% | 20.31% | 5.95% | -1.34% | Upgrade
|
| Free Cash Flow Per Share | -9.17 | -2.84 | 25.02 | 5.23 | -0.76 | Upgrade
|
| Cash Interest Paid | 314.9 | 41.43 | 28.65 | 14.12 | 7.92 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | -5.61 | Upgrade
|
| Levered Free Cash Flow | -930.43 | -225.98 | 374.88 | 167.4 | -76.08 | Upgrade
|
| Unlevered Free Cash Flow | -730.04 | -195.53 | 398.95 | 182.43 | -66.18 | Upgrade
|
| Change in Net Working Capital | 382.5 | 347.41 | -90.54 | -7.4 | 100.65 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.