Maharashtra Seamless Limited (NSE:MAHSEAMLES)
641.45
-13.40 (-2.05%)
Aug 29, 2025, 3:30 PM IST
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 52,630 | 52,687 | 54,041 | 57,164 | 42,108 | 23,083 | Upgrade |
Other Revenue | - | 498.8 | 498.1 | - | - | - | Upgrade |
52,630 | 53,185 | 54,539 | 57,164 | 42,108 | 23,083 | Upgrade | |
Revenue Growth (YoY) | -1.30% | -2.48% | -4.59% | 35.75% | 82.42% | -12.72% | Upgrade |
Cost of Revenue | 32,410 | 33,827 | 33,486 | 37,901 | 29,074 | 14,209 | Upgrade |
Gross Profit | 20,220 | 19,359 | 21,054 | 19,263 | 13,034 | 8,875 | Upgrade |
Selling, General & Admin | 1,249 | 1,308 | 1,183 | 1,026 | 842.1 | 749.05 | Upgrade |
Other Operating Expenses | 9,327 | 8,307 | 7,122 | 7,943 | 6,043 | 3,428 | Upgrade |
Operating Expenses | 11,585 | 10,624 | 9,402 | 10,346 | 8,263 | 5,392 | Upgrade |
Operating Income | 8,634 | 8,734 | 11,652 | 8,916 | 4,771 | 3,483 | Upgrade |
Interest Expense | -23.1 | -27.6 | -84.7 | -383.2 | -395.33 | -511.11 | Upgrade |
Interest & Investment Income | - | 695 | 404.5 | 479.9 | 439.29 | 420.66 | Upgrade |
Earnings From Equity Investments | -112.3 | -135.9 | -225.9 | -294.3 | -292.73 | -263.14 | Upgrade |
Currency Exchange Gain (Loss) | - | 4.5 | 8.4 | 177.1 | 48.77 | 281.66 | Upgrade |
Other Non Operating Income (Expenses) | 2,922 | 369.1 | 214.8 | 215.9 | 339.25 | 38.11 | Upgrade |
EBT Excluding Unusual Items | 11,421 | 9,639 | 11,969 | 9,112 | 4,910 | 3,449 | Upgrade |
Gain (Loss) on Sale of Investments | - | 362.8 | 259 | 124.6 | 201.59 | 60.04 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.1 | 0.1 | 0.2 | 0.28 | 1.41 | Upgrade |
Other Unusual Items | - | - | - | - | - | -1,785 | Upgrade |
Pretax Income | 11,421 | 10,002 | 12,228 | 9,237 | 5,112 | 1,726 | Upgrade |
Income Tax Expense | 2,633 | 2,229 | 2,712 | 1,560 | -1,805 | 511.32 | Upgrade |
Earnings From Continuing Operations | 8,788 | 7,774 | 9,517 | 7,676 | 6,916 | 1,214 | Upgrade |
Minority Interest in Earnings | -2.7 | 1.4 | -3.6 | -28.7 | 0.79 | -234.05 | Upgrade |
Net Income | 8,785 | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade |
Net Income to Common | 8,785 | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade |
Net Income Growth | 0.51% | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | 65.56 | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade |
EPS (Diluted) | 65.56 | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade |
EPS Growth | 0.50% | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade |
Free Cash Flow | - | 5,864 | 10,093 | 8,930 | -2,777 | 4,274 | Upgrade |
Free Cash Flow Per Share | - | 43.76 | 75.32 | 66.64 | -20.72 | 31.90 | Upgrade |
Dividend Per Share | - | 10.000 | 10.000 | 5.000 | 2.500 | 1.750 | Upgrade |
Dividend Growth | - | - | 100.00% | 100.00% | 42.86% | 40.00% | Upgrade |
Gross Margin | 38.42% | 36.40% | 38.60% | 33.70% | 30.95% | 38.45% | Upgrade |
Operating Margin | 16.41% | 16.42% | 21.36% | 15.60% | 11.33% | 15.09% | Upgrade |
Profit Margin | 16.69% | 14.62% | 17.44% | 13.38% | 16.43% | 4.25% | Upgrade |
Free Cash Flow Margin | - | 11.03% | 18.51% | 15.62% | -6.59% | 18.52% | Upgrade |
EBITDA | 9,622 | 9,743 | 12,749 | 10,294 | 6,149 | 4,698 | Upgrade |
EBITDA Margin | 18.28% | 18.32% | 23.38% | 18.01% | 14.60% | 20.35% | Upgrade |
D&A For EBITDA | 987.2 | 1,009 | 1,097 | 1,377 | 1,379 | 1,215 | Upgrade |
EBIT | 8,634 | 8,734 | 11,652 | 8,916 | 4,771 | 3,483 | Upgrade |
EBIT Margin | 16.41% | 16.42% | 21.36% | 15.60% | 11.33% | 15.09% | Upgrade |
Effective Tax Rate | 23.05% | 22.28% | 22.17% | 16.89% | - | 29.63% | Upgrade |
Revenue as Reported | 55,551 | 54,659 | 55,463 | 58,052 | 43,217 | 23,957 | Upgrade |
Advertising Expenses | - | 60.9 | 75.5 | 52.9 | 14.43 | 6.3 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.