Mangalam Alloys Limited (NSE:MAL)
2.640
-0.050 (-1.86%)
Last updated: Sep 15, 2025, 1:15 PM IST
Mangalam Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 4,315 | 3,046 | 3,029 | 3,094 | 2,713 | Upgrade |
4,315 | 3,046 | 3,029 | 3,094 | 2,713 | Upgrade | |
Revenue Growth (YoY) | 41.67% | 0.54% | -2.08% | 14.05% | -11.29% | Upgrade |
Cost of Revenue | 3,249 | 2,196 | 2,091 | 2,146 | 1,956 | Upgrade |
Gross Profit | 1,066 | 849.81 | 938.21 | 947.31 | 756.95 | Upgrade |
Selling, General & Admin | 157.97 | 153.9 | 149.6 | 187.28 | 198.37 | Upgrade |
Other Operating Expenses | 379.25 | 367.95 | 454.5 | 512.67 | 442.89 | Upgrade |
Operating Expenses | 612.77 | 593.62 | 670.95 | 782.41 | 717.56 | Upgrade |
Operating Income | 453.41 | 256.19 | 267.25 | 164.91 | 39.39 | Upgrade |
Interest Expense | -263.47 | - | - | -123.61 | -125.25 | Upgrade |
Interest & Investment Income | - | 9.65 | 1.14 | 3.34 | 2.4 | Upgrade |
Currency Exchange Gain (Loss) | - | -4.32 | -21.69 | 21.44 | - | Upgrade |
Other Non Operating Income (Expenses) | 20.46 | -181.61 | -168.06 | -5.22 | -11.21 | Upgrade |
EBT Excluding Unusual Items | 210.39 | 79.91 | 78.64 | 60.84 | -94.66 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.02 | 51.43 | -0.07 | 3.97 | Upgrade |
Other Unusual Items | 0.11 | 0.35 | - | 0.2 | 0.11 | Upgrade |
Pretax Income | 210.49 | 80.29 | 130.07 | 60.98 | -90.59 | Upgrade |
Income Tax Expense | 76.94 | -34.42 | 28.81 | 10.47 | -25.22 | Upgrade |
Earnings From Continuing Operations | 133.55 | 114.7 | 101.26 | 50.51 | -65.37 | Upgrade |
Net Income | 133.55 | 114.7 | 101.26 | 50.51 | -65.37 | Upgrade |
Net Income to Common | 133.55 | 114.7 | 101.26 | 50.51 | -65.37 | Upgrade |
Net Income Growth | 16.44% | 13.27% | 100.49% | - | - | Upgrade |
Shares Outstanding (Basic) | 25 | 22 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 25 | 22 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | 13.77% | 16.91% | 0.00% | - | 7.88% | Upgrade |
EPS (Basic) | 5.41 | 5.29 | 5.46 | 2.72 | -3.52 | Upgrade |
EPS (Diluted) | 5.41 | 5.29 | 5.46 | 2.72 | -3.52 | Upgrade |
EPS Growth | 2.34% | -3.11% | 100.59% | - | - | Upgrade |
Free Cash Flow | -26.73 | -106.22 | 48.78 | 169.17 | 21.68 | Upgrade |
Free Cash Flow Per Share | -1.08 | -4.89 | 2.63 | 9.12 | 1.17 | Upgrade |
Gross Margin | 24.71% | 27.90% | 30.97% | 30.62% | 27.91% | Upgrade |
Operating Margin | 10.51% | 8.41% | 8.82% | 5.33% | 1.45% | Upgrade |
Profit Margin | 3.09% | 3.77% | 3.34% | 1.63% | -2.41% | Upgrade |
Free Cash Flow Margin | -0.62% | -3.49% | 1.61% | 5.47% | 0.80% | Upgrade |
EBITDA | 528.97 | 327.96 | 334.11 | 247.35 | 115.55 | Upgrade |
EBITDA Margin | 12.26% | 10.77% | 11.03% | 7.99% | 4.26% | Upgrade |
D&A For EBITDA | 75.56 | 71.77 | 66.85 | 82.45 | 76.16 | Upgrade |
EBIT | 453.41 | 256.19 | 267.25 | 164.91 | 39.39 | Upgrade |
EBIT Margin | 10.51% | 8.41% | 8.82% | 5.33% | 1.45% | Upgrade |
Effective Tax Rate | 36.55% | - | 22.15% | 17.17% | - | Upgrade |
Revenue as Reported | 4,335 | 3,056 | 3,082 | 3,097 | 2,719 | Upgrade |
Advertising Expenses | - | 0 | 0 | 0.02 | - | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.