Mallcom (India) Limited (NSE:MALLCOM)
India flag India · Delayed Price · Currency is INR
1,300.10
+5.50 (0.42%)
Jul 1, 2025, 3:29 PM IST

Mallcom (India) Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
574.35363.16369.37326.24282.68
Upgrade
Depreciation & Amortization
96.0478.7382.6882.8857.81
Upgrade
Loss (Gain) From Sale of Assets
-265.1-15.76-0.56-8.85-25.29
Upgrade
Other Operating Activities
43.8218.7622.33-23.45187.23
Upgrade
Change in Accounts Receivable
-276.36-142.8298.46-168.87-480.86
Upgrade
Change in Inventory
-363.87-210.89-142.11-143.07185.23
Upgrade
Change in Accounts Payable
208.12-27.42104.36-52.42-18.57
Upgrade
Operating Cash Flow
1763.75534.5312.46188.23
Upgrade
Operating Cash Flow Growth
-73.33%-88.07%4189.93%-93.38%-50.05%
Upgrade
Capital Expenditures
-786.68-263.32-458.44-238.05-266.75
Upgrade
Sale of Property, Plant & Equipment
265.115.760.568.8525.29
Upgrade
Cash Acquisitions
---40.95--
Upgrade
Investment in Securities
18.18124.51-269.86187.86120.04
Upgrade
Other Investing Activities
72.3325.2918.2721.765.86
Upgrade
Investing Cash Flow
-431.07-97.75-750.42-19.59-115.56
Upgrade
Short-Term Debt Issued
243.1422.02393.65-209.44
Upgrade
Long-Term Debt Issued
---83.95-
Upgrade
Total Debt Issued
243.1422.02393.6583.95209.44
Upgrade
Short-Term Debt Repaid
----58.87-
Upgrade
Long-Term Debt Repaid
-12.07-2.5-20.02--
Upgrade
Total Debt Repaid
-12.07-2.5-20.02-58.87-
Upgrade
Net Debt Issued (Repaid)
231.0619.52373.6325.08209.44
Upgrade
Common Dividends Paid
-18.72-18.72-18.72-18.72-12.48
Upgrade
Other Financing Activities
-60.52-42.47-24.58-20.43-15.98
Upgrade
Financing Cash Flow
151.83-41.67330.33-14.07180.98
Upgrade
Miscellaneous Cash Flow Adjustments
0--0-0-
Upgrade
Net Cash Flow
-262.24-75.68114.43-21.2253.66
Upgrade
Free Cash Flow
-769.67-199.5776.09-225.59-78.51
Upgrade
Free Cash Flow Margin
-15.81%-4.74%1.85%-6.31%-2.48%
Upgrade
Free Cash Flow Per Share
-123.34-31.9812.19-36.15-12.58
Upgrade
Cash Interest Paid
60.5239.0520.5816.1511.03
Upgrade
Cash Income Tax Paid
166.88130.68124.44120.64-84.98
Upgrade
Levered Free Cash Flow
-778.59-281.02-14.58-272.52-124.63
Upgrade
Unlevered Free Cash Flow
-740.76-256.62-1.72-262.43-117.74
Upgrade
Change in Net Working Capital
370.56383.36-60.2365.98132.75
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.