Man Infraconstruction Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	45,291	55,843	75,846	25,278	38,684	10,321
Market Cap Growth	-38.54%	-26.37%	200.04%	-34.66%	274.82%	148.95%
Enterprise Value	39,334	51,198	73,140	25,137	38,813	11,808
Last Close Price	111.97	147.83	202.12	66.70	101.00	26.57
PE Ratio	19.30	19.75	25.25	9.78	17.88	32.24
PS Ratio	5.82	5.04	6.00	1.34	4.02	2.42
PB Ratio	2.05	3.03	5.00	2.21	4.16	1.49
P/TBV Ratio	2.07	3.17	5.19	2.32	4.51	1.53
P/FCF Ratio	-	42.97	13.25	5.74	20.71	13.18
P/OCF Ratio	-	41.99	13.25	5.64	20.71	13.18
EV/Sales Ratio	5.05	4.62	5.79	1.33	4.04	2.76
EV/EBITDA Ratio	17.04	15.79	22.77	6.06	15.68	12.09
EV/EBIT Ratio	17.58	16.21	23.50	6.23	16.29	13.45
EV/FCF Ratio	-	39.39	12.77	5.71	20.78	15.08
Debt / Equity Ratio	0.01	0.02	0.09	0.18	0.60	0.73
Debt / EBITDA Ratio	0.15	0.11	0.41	0.50	2.25	5.18
Debt / FCF Ratio	-	0.27	0.23	0.47	2.98	6.47
Net Debt / Equity Ratio	-0.28	-0.28	-0.39	-0.08	0.05	0.31
Net Debt / EBITDA Ratio	-2.93	-1.57	-1.86	-0.23	0.20	2.17
Net Debt / FCF Ratio	-	-3.92	-1.05	-0.22	0.26	2.71
Asset Turnover	-	0.51	0.64	1.08	0.61	0.31
Inventory Turnover	-	1.01	1.50	2.79	1.21	0.59
Quick Ratio	-	2.11	1.65	1.15	1.76	1.32
Current Ratio	-	6.00	3.42	2.30	3.54	2.58
Return on Equity (ROE)	-	18.62%	22.79%	27.85%	36.78%	4.82%
Return on Assets (ROA)	-	9.11%	9.88%	14.41%	9.39%	3.98%
Return on Invested Capital (ROIC)	9.43%	21.89%	24.18%	28.97%	19.92%	5.75%
Return on Capital Employed (ROCE)	-	17.00%	19.40%	34.40%	18.10%	8.60%
Earnings Yield	5.18%	5.06%	3.96%	10.23%	5.59%	3.10%
FCF Yield	-	2.33%	7.55%	17.43%	4.83%	7.59%
Dividend Yield	0.80%	0.61%	0.80%	1.35%	1.25%	2.26%
Payout Ratio	-	11.88%	20.02%	12.92%	14.41%	69.58%
Buyback Yield / Dilution	-1.93%	0.07%	-0.45%	-	-	-
Total Shareholder Return	-1.13%	0.68%	0.35%	1.35%	1.25%	2.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.